| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967KG5 CITIGROUP INC. 01/12 | 38,541 | 34,996 |
| 808513AX3 SCHWAB CHARLES CORP | ||
| 78016FZS6 ROYAL BANK OF CANADA | 50,122 | 50,348 |
| 017175AE0 ALLEGHANY CORP 05/18 | 32,710 | 34,168 |
| 35137LAN5 FOX CORPORATION 10/1 | 31,291 | 34,174 |
| 37045XDU7 GENERAL MTRS FINL CO | ||
| 49446RAU3 KIMCO REALTY CORP SR | ||
| 571903BN2 MARRIOTT INTERNATION | 24,829 | 25,961 |
| 74460WAG2 PUBLIC STORAGE 07/26 | ||
| 7591EPAT7 REGIONS FINANCIAL CO | 41,652 | 47,311 |
| 832696AK4 SMUCKER J M CO SR GL | ||
| 863667BC4 STRYKER CORPORATION | 23,977 | 24,568 |
| 961214DW0 WESTPAC BANKING CORP | 46,811 | 49,602 |
| 00206RML3 AT&T INC 03/23/21 1. | 41,982 | 44,772 |
| 02665WFE6 AMERICAN HONDA FINAN | 29,029 | 29,632 |
| 055451BD9 BHP BILLITON FINANCE | 29,585 | 30,209 |
| 14913UAJ9 CATERPILLAR FINANCIA | 27,962 | 28,770 |
| 20030NDA6 COMCAST CORPORATION | 27,067 | 28,314 |
| 20030NEH0 COMCAST CORPORATION | 9,993 | 10,323 |
| 28622HAA9 ELEVANCE HEALTH INC | ||
| 29250NBL8 ENBRIDGE INC 02/17/2 | ||
| 29364GAM5 ENTERGY CORP NEW SR | ||
| 438516CY0 HONEYWELL INTL INC 0 | ||
| 50077LAD8 KRAFT HEINZ FOODS CO | ||
| 526057CV4 LENNAR CORP. 06/11/1 | 29,165 | 29,228 |
| 57636QAZ7 MASTERCARD INC SR NT | ||
| 58013MFX7 MCDONALD'S CORP. 05/ | 9,962 | 10,292 |
| 666807CK6 NORTHROP GRUMMAN COR | 29,985 | 30,456 |
| 68389XBT1 ORACLE CORP 04/01/20 | ||
| 78355HKP3 RYDER SYSTEM, INC. 1 | 43,596 | 44,564 |
| 806854AM7 SCHLUMBERGER INVT SA | ||
| 828807DM6 SIMON PROPERTY GROUP | 32,537 | 35,270 |
| 87264ACB9 T-MOBILE USA, INC. 0 | 32,121 | 34,716 |
| 89115A2W1 THE TORONTO-DOMINION | 39,000 | 39,495 |
| 89157XAA9 TOTALENERGIES CAPITA | 33,263 | 34,259 |
| 89236TLM5 TOYOTA MTR CR CORP M | ||
| 89236TMF9 TOYOTA MOTOR CREDIT | 42,908 | 44,355 |
| 91324PED0 UNITEDHEALTH GROUP I | 33,205 | 35,171 |
| 961214FN8 WESTPAC BANKING CORP | 9,206 | 9,413 |
| 98389BAR1 XCEL ENERGY INC SR G | ||
| 00224TAP1 A PLUS FEDERAL CREDI | 49,875 | 50,911 |
| 00287YDY2 ABBVIE INC. 02/26/25 | 59,920 | 61,006 |
| 023135CV6 AMAZON.COM, INC. 11/ | 60,851 | 60,754 |
| 11135FCW9 BROADCOM INC 09/29/2 | 75,892 | 75,942 |
| 171239AM8 CHUBB INA HOLDINGS L | 65,968 | 66,280 |
| 231021BA3 CUMMINS INC. 05/09/2 | 61,131 | 62,218 |
| 29379VCK7 ENTERPRISE PRODS OPE | 33,968 | 34,418 |
| 30303MAB8 META PLATFORMS INC 1 | 46,969 | 47,099 |
| 30303MAC6 META PLATFORMS INC 1 | 30,998 | 31,249 |
| 37045XBQ8 GENERAL MOTORS FINAN | 43,777 | 43,980 |
| 37045XDK9 GENERAL MOTORS FINAN | 28,996 | 29,661 |
| 38145GAH3 GOLDMAN SACHS GROUP, | 29,550 | 29,895 |
| 38151PBR1 GOLDMAN SACHS BANK U | 72,672 | 72,818 |
| 58013MGB4 MCDONALD'S CORP. 08/ | 84,993 | 85,684 |
| 61690D2C1 MORGAN STANLEY BK NA | 66,866 | 67,492 |
| 74460WAE7 PUBLIC STORAGE 04/23 | 45,007 | 46,112 |
| 747525BU6 QUALCOMM INC. 05/21/ | 29,988 | 30,495 |
| 84756NAH2 SPECTRA ENERGY PARTN | 36,755 | 36,833 |
| 857477DB6 STATE STREET CORP. 0 | 33,258 | 33,974 |
| 87264ABR5 T-MOBILE USA, INC. 0 | 25,577 | 25,940 |
| 88241TJY7 TEXAS EXCHANGE BANK | 74,925 | 70,912 |
| 882508CK8 TEXAS INSTRUMENTS IN | 29,983 | 30,478 |
| 89236TNJ0 TOYOTA MOTOR CREDIT | 40,226 | 41,043 |
| 90352RCZ6 USALLIANCE FEDERAL C | 59,820 | 61,226 |
| 90355GB39 UBS BANK USA 11/26/2 | 76,715 | 77,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | AT COST | 3,419,668 | 6,123,793 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 258,653 | 358,086 |
| 00203H602 AQR DIVERSIFIED ARBI | AT COST | 57,116 | 61,602 |
| 19248X307 COHEN & STEERS PFD S | AT COST | 52,352 | 55,213 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 78,278 | 90,571 |
| 74925K326 BOSTON PARTNERS EMRG | |||
| 74925K367 RBB FD ABBEY CP STR | AT COST | 55,498 | 53,003 |
| 861728400 STONE RIDGE HIGH YIE | AT COST | 43,879 | 44,413 |
| 88241TJY7 TEXAS EXCHANGE BK CR | |||
| 92838V833 VIRTUS ALLIANZGI CON | AT COST | 53,243 | 64,283 |
| 84614AAG4 SPACE COAST CR UN 12 | |||
| 00224TAP1 A+ FED CR UN AUSTIN | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 286,133 | 397,125 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 90352RCZ6 USALLIANCE FCU RYE N | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 653,875 | 667,397 |
| 192476505 COHEN & STEERS REALT | AT COST | 261,174 | 264,064 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 549,514 | 439,671 |
| 256206103 DODGE & COX INTL STO | AT COST | 332,802 | 404,350 |
| 30254T510 MANTEIO MANAGED FUTU | |||
| 315911727 FIDELITY INTERNATION | AT COST | 674,108 | 794,832 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 262,535 | 271,301 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 238,830 | 285,754 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 425,581 | 506,570 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 329,029 | 370,215 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 539,280 | 461,077 |
| 256219106 DODGE & COX STK FD | AT COST | 1,285,963 | 1,241,078 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 1,334,263 | 1,168,683 |
| Description | Amount |
|---|---|
| CY ACCRUED INTEREST PAID | 649 |
| MUTUAL FUND TIMING ADJUSTMENT | 140 |
| MUTUAL FUND EARNINGS | 22 |
| COST BASIS ADJUSTMENT | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES ON DIVIDEN | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 593 | 593 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST CARRYOVER | 5,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| PRIOR YEAR EXCISE TAX PAID | 8,669 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 12,250 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,523 | 3,523 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,995 | 1,995 | 0 |