| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 439,680 | 424,592 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 10,062 | 10,078 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 9,711 | 10,068 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 18,336 | 20,052 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 444,669 | 823,298 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 41,152 | 39,847 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 44,767 | 42,582 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,070 | 99,927 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 72,893 | 57,156 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 60,257 | 53,075 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 36,160 | 38,588 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 28,512 | 41,276 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 35,754 | 35,944 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 28,641 | 34,251 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 37,340 | 41,621 |
| 464287507 ISHARES CORE S&P MID | AT COST | 80,549 | 88,704 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 5,908 | 6,129 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 8,792 | 11,411 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 11,683 | 13,304 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 14,303 | 14,251 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 11,653 | 11,630 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 3,323 | 4,042 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,466 | 23,460 |
| 47803W703 J H III DISC MID CAP | AT COST | 31,581 | 33,552 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,384 | 7,232 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 179 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 510 | 510 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 529 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 325 | 325 | 0 |