| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 158,829 | 147,973 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 10,428 | 11,416 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 16,092 | 18,651 |
| 99000B3J0 2.3126% INTEREST IN | AT COST | 1,000 | |
| 367829884 GATEWAY TR | AT COST | 11,590 | 15,843 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 12,363 | 14,086 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 7,889 | 6,864 |
| 464287804 ISHARES TR S & P SMA | |||
| 464287507 ISHARES TR S&P MIDCA | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 154,085 | 259,592 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,538 | 18,876 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 8,714 | 9,002 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 12,511 | 11,405 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 4,468 | 4,555 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 10,209 | 12,547 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 3,613 | 3,588 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 3,670 | 3,591 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 11,339 | 11,317 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 11,272 | 12,462 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 21,396 | 22,853 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,693 | 27,560 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 17,664 | 18,431 |
| 47803W703 J H III DISC MID CAP | AT COST | 31,289 | 29,544 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,376 | 29,515 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 14,022 | 14,124 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 165 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 133 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |