| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTING SERVICES & TAX PREPARATION FEES | 14,350 | 0 | 0 | 14,350 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT COSTS | 2020-10-01 | 8,680 | 7,378 | 60.000000000000 | 1,302 | 0 | 0 | 8,680 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 2014-01-10 | 1,447 | 723 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-03-17 | 1,841 | 920 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 2015-09-22 | 638 | 319 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PRINTER | 2015-12-02 | 550 | 275 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENEVO THINKPAD X1 | 2018-02-15 | 2,881 | 2,881 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2022-02-07 | 2,179 | 1,271 | SL | 5.000000000000 | 436 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 1,447 | 1,447 | 0 | |
| COMPUTER | 1,841 | 1,841 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 638 | 638 | 0 | |
| HP PRINTER | 550 | 550 | 0 | |
| LENEVO THINKPAD X1 | 2,881 | 2,881 | 0 | |
| WEBSITE DEVELOPMENT COSTS | 8,680 | 8,680 | 0 | |
| LAPTOP | 2,179 | 1,707 | 472 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 4,200 | 0 | 0 | 4,200 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 10,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,684 | 0 | 0 | 1,684 |
| OFFICE EXPENSES | 109 | 0 | 0 | 109 |
| BANK FEES | 8 | 0 | 0 | 8 |
| INFORMATION TECHNOLOGY EXPENSES | 7,671 | 0 | 0 | 7,671 |
| TELEPHONE & INTERNET | 1,060 | 0 | 0 | 1,060 |
| STATE FILING FEE | 269 | 0 | 0 | 269 |
| DUES & SUBSCRIPTIONS | 21,455 | 0 | 0 | 21,455 |
| MARKETING | 7,452 | 0 | 0 | 7,452 |
| AMORTIZATION | 1,302 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 6,834 | 1,404 |
| RETIREMENT FUND PAYABLE | 4,621 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH CONSULTANTS | 71,000 | 0 | 0 | 71,000 |
| RETIREMENT FUND MGMT FEES | 2,461 | 0 | 0 | 2,461 |
| PAYROLL SERVICE FEES | 798 | 0 | 0 | 798 |
| INVESTMENT MANAGEMENT FEE | 150 | 150 | 150 | 0 |
| MARKETING & COMMUNCIATIONS | 25,125 | 0 | 0 | 25,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,000 | 0 | 0 | 0 |