| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 929089100 VOYA FINANCIAL INC | AT COST | 9,315 | 14,153 |
| 023135106 AMAZON COM INC | AT COST | 28,112 | 86,788 |
| 037833100 APPLE INC | AT COST | 31,010 | 104,122 |
| 05569M871 BNY MELLON INTL FD C | |||
| 594918104 MICROSOFT CORPORATIO | AT COST | 32,444 | 128,159 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 8,055 | 13,535 |
| 060505104 BANK OF AMERICA CORP | AT COST | 20,005 | 29,150 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 10,991 | 35,766 |
| 026874784 AMERICAN INTERNATION | AT COST | 2,575 | 8,555 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 16,145 | 111,428 |
| 12572Q105 CME GROUP INC | AT COST | 7,396 | 11,469 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 841 | 13,233 |
| 020002101 ALLSTATE CORP COM | |||
| 00206R102 AT&T INC | AT COST | 5,586 | 8,446 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 45,000 | 58,043 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 233203421 DFA EMERG MKTS CORE | AT COST | 45,000 | 62,137 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 109,065 | 132,198 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 171,666 | 223,650 |
| 464287507 ISHARES CORE S&P MID | AT COST | 246,366 | 297,000 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 9,009 | 16,923 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 6,946 | 13,106 |
| 04621X108 ASSURANT INC | AT COST | 18,077 | 20,472 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 28,257 | 41,217 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 6,169 | 11,237 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 20,826 | 31,582 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 5,911 | 18,723 |
| 22160N109 COSTAR GROUP INC | AT COST | 12,694 | 10,758 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 11,636 | 14,062 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 30,000 | 37,221 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 15,759 | 18,284 |
| 443573100 HUBSPOT INC | AT COST | 12,765 | 9,631 |
| 452327109 ILLUMINA INC | AT COST | 11,396 | 10,624 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 6,733 | 10,194 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 7,444 | 8,132 |
| 64110L106 NETFLIX COM INC | AT COST | 7,287 | 14,064 |
| 651639106 NEWMONT CORPORATION | AT COST | 5,838 | 12,981 |
| 67066G104 NVIDIA CORP | AT COST | 22,815 | 172,326 |
| 759916109 REPLIGEN CORP | AT COST | 10,281 | 10,979 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 922908553 VANGUARD INDEX TR | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 11,849 | 14,169 |
| G25508105 CRH PLC | AT COST | 7,782 | 17,347 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 15,678 | 18,273 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 9,214 | 9,170 |
| 20825C104 CONOCOPHILLIPS | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 10,827 | 11,575 |
| 254687106 WALT DISNEY CO/THE | AT COST | 19,409 | 19,568 |
| 26884L109 E Q T CORP | AT COST | 10,109 | 16,080 |
| 320517105 FIRST HORIZON NATL C | AT COST | 8,763 | 13,862 |
| 36828A101 GE VERNOVA LLC | AT COST | 2,459 | 9,150 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 16,909 | 20,743 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 14,676 | 33,402 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 7,646 | 23,782 |
| 443510607 HUBBELL INC COM | AT COST | 23,678 | 27,979 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 11,187 | 9,454 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 19,044 | 18,900 |
| 464288620 ISHARES BARCLAYS CRE | |||
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 17,555 | 24,073 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 16,132 | 13,728 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 11,003 | 9,033 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 78468R622 S P D R BBG BARC HIG | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 11,145 | 12,351 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 25,503 | 28,818 |
| H01301128 ALCON INC | AT COST | 15,109 | 13,398 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 00287YDZ9 ABBVIE INC | AT COST | 25,770 | 25,758 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 25,515 | 25,504 |
| 05464C101 AXON ENTERPRISE INC | AT COST | 12,076 | 11,927 |
| 05964HAX3 BANCO SANTANDER SA 6 | AT COST | 25,623 | 25,518 |
| 06051GKP3 BANK OF AMERICA CORP | AT COST | 25,057 | 25,100 |
| 06368LGV2 BANK OF MONTREAL | AT COST | 25,660 | 25,633 |
| 06417XAP6 BANK OF NOVA SCOTIA | AT COST | 25,536 | 25,585 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 10,145 | 8,396 |
| 10373QAE0 B P CAP MARKETS AMER | AT COST | 25,089 | 25,161 |
| 11135F101 BROADCOM INC | AT COST | 32,890 | 44,647 |
| 126408103 C S X CORP | AT COST | 11,792 | 13,413 |
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 24,770 | 24,873 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 9,451 | 13,330 |
| 147528103 CASEYS GENERAL STORE | AT COST | 10,076 | 9,949 |
| 17275RBT8 CISCO SYSTEMS INC | AT COST | 25,625 | 25,726 |
| 17325FBG2 CITIBANK NA | AT COST | 20,942 | 21,154 |
| 20030NEJ6 COMCAST CORP | AT COST | 25,989 | 25,765 |
| 200340107 COMERICA INC | AT COST | 9,497 | 12,170 |
| 21688ABH4 COOPERAT RABOBANK UA | AT COST | 25,364 | 25,440 |
| 231021106 CUMMINS ENGINE INC | AT COST | 8,118 | 9,699 |
| 24422EXE4 JOHN DEERE CAPITAL C | AT COST | 20,738 | 20,964 |
| 247361702 DELTA AIR LINES INC | AT COST | 9,044 | 10,410 |
| 251526CW7 DEUTSCHE BANK NY | AT COST | 26,026 | 25,991 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 23,214 | 23,385 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 11,751 | 9,633 |
| 260003108 DOVER CORPORATION | AT COST | 11,875 | 13,276 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 13,414 | 13,272 |
| 30231G102 EXXON MOBIL CORP | AT COST | 22,539 | 23,707 |
| 30303M102 META PLATFORMS INC | AT COST | 40,220 | 38,285 |
| 345370860 FORD MOTOR CO DEL | AT COST | 8,254 | 9,971 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 24,951 | 25,020 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 35,000 | 35,700 |
| 38151LAF7 GOLDMAN SACHS BANK U | AT COST | 25,122 | 25,063 |
| 404280DZ9 HSBC HOLDINGS PLC | AT COST | 25,344 | 25,263 |
| 437076CB6 HOME DEPOT INC 2.7% | AT COST | 23,498 | 23,639 |
| 444859102 HUMANA INC | AT COST | 19,101 | 18,441 |
| 45168D104 IDEXX LABS INC | AT COST | 6,767 | 8,795 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,307 | 26,888 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 18,643 | 18,698 |
| 46647PDH6 JPMORGAN CHASE & CO | AT COST | 25,338 | 25,468 |
| 478160104 JOHNSON & JOHNSON | AT COST | 29,484 | 37,872 |
| 482480AL4 K L A CORP | AT COST | 25,210 | 25,364 |
| 512807AU2 LAM RESEARCH CORP | AT COST | 24,920 | 25,007 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 18,974 | 21,572 |
| 57636Q104 MASTERCARD INC | AT COST | 11,645 | 11,988 |
| 606822DE1 MITSUBISHI UFJ FIN G | AT COST | 25,781 | 25,760 |
| 60687YCZ0 MIZUHO FINANCIAL GRO | AT COST | 26,016 | 25,998 |
| 61747YFA8 MORGAN STANLEY | AT COST | 25,526 | 25,521 |
| 639057AK4 NATWEST GROUP PLC | AT COST | 26,046 | 26,042 |
| 665859AX2 NORTHERN TRUST CORP | AT COST | 21,736 | 21,809 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 13,573 | 13,692 |
| 693475BZ7 PNC FINANCIAL SERVIC | AT COST | 26,026 | 25,859 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 25,053 | 25,265 |
| 717081103 PFIZER INC | AT COST | 11,050 | 10,458 |
| 76720AAU0 RIO TINTO FIN USA PL | AT COST | 25,461 | 25,761 |
| 78017FZT3 ROYAL BANK OF CANADA | AT COST | 25,198 | 25,349 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 6,642 | 8,992 |
| 81762P102 SERVICENOW INC | AT COST | 17,375 | 13,328 |
| 822905AB1 SHELL FINANCE US INC | AT COST | 23,576 | 23,706 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 6,081 | 9,497 |
| 857477CR2 STATE STREET CORP | AT COST | 25,249 | 25,474 |
| 86562MCW8 SUMITOMO MITSUI FINL | AT COST | 21,111 | 21,069 |
| 871607107 SYNOPSYS INC | AT COST | 18,465 | 21,137 |
| 87612EBP0 TARGET CORP | AT COST | 24,995 | 25,247 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 9,695 | 9,368 |
| 883556102 THERMO FISHER SCIENT | AT COST | 28,975 | 32,449 |
| 89115A3C4 TORONTO-DOMINION BAN | AT COST | 25,482 | 25,587 |
| 89236TMF9 TOYOTA MOTOR CREDIT | AT COST | 25,899 | 25,788 |
| 91159HJG6 US BANCORP | AT COST | 24,856 | 25,188 |
| 91324PFA5 UNITEDHEALTH GROUP I | AT COST | 25,555 | 25,670 |
| 961214FK4 WESTPAC BANKING CORP | AT COST | 25,804 | 25,770 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 11,580 | 11,614 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,659 |
| ROC ON CY SALES | 245 |
| PY RETURN OF CAPITAL ADJUSTMENT | 328 |
| COST BASIS ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 588 | 588 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,180 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 470 | 470 | 0 |