| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 111,165 | 108,634 |
| 83002G702 SIX CIRCLES GLOBAL B | 235,619 | 213,023 |
| 83002G884 SIX CIRCLES CREDIT O | 104,065 | 109,129 |
| 92206C771 VANGUARD MORTGAGE-BA | 53,140 | 54,236 |
| 921937835 VANGUARD TOTAL BOND | 53,200 | 53,849 |
| 92203J407 VANGUARD TOTAL INTL | 214,728 | 211,352 |
| 92206C870 VANGUARD INT-TERM CO | 50,402 | 53,684 |
| 46429B267 ISHARES US TREASURY | 54,540 | 53,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 740 | 3,433 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 93,409 | 164,499 |
| 532457108 ELI LILLY AND COMPAN | 218 | 3,224 |
| 548661107 LOWE'S COS INC | 2,991 | 4,582 |
| 594918104 MICROSOFT CORP | 838 | 22,730 |
| 609207105 MONDELEZ INTERNATION | 521 | 1,292 |
| 617446448 MORGAN STANLEY | 719 | 6,214 |
| 713448108 PEPSICO INC | 1,397 | 2,153 |
| 882508104 TEXAS INSTRUMENTS IN | 1,955 | 4,511 |
| 949746101 WELLS FARGO & CO | 1,928 | 5,778 |
| 02079K107 ALPHABET INC-CL C | 655 | 14,435 |
| 30303M102 META PLATFORMS INC-C | 2,052 | 13,202 |
| 57636Q104 MASTERCARD INC - A | 252 | 7,992 |
| 65339F101 NEXTERA ENERGY INC | 1,847 | 3,452 |
| 78462F103 SPDR S&P 500 ETF TRU | 653,002 | 2,040,305 |
| 91324P102 UNITEDHEALTH GROUP I | 526 | 4,622 |
| 94106B101 WASTE CONNECTIONS IN | 705 | 2,280 |
| 023135106 AMAZON.COM INC | 1,192 | 15,234 |
| 037833100 APPLE INC | 637 | 17,943 |
| 060505104 BANK OF AMERICA CORP | 906 | 5,335 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 1,044 | 27,975 |
| 025816109 AMERICAN EXPRESS CO | 1,159 | 4,069 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 426,044 | 775,696 |
| 83002G405 SIX CIRCLES INTL UNC | 332,626 | 494,086 |
| 00287Y109 ABBVIE INC | 1,759 | 5,484 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 2,635 | 3,668 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 5,355 |
| 461202103 INTUIT INC | 2,039 | 1,987 |
| 883556102 THERMO FISHER SCIENT | 2,400 | 3,477 |
| N07059210 ASML HOLDING NV-NY R | 585 | 2,140 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 976 | 1,725 |
| 363576109 ARTHUR J GALLAGHER & | 1,400 | 2,588 |
| 43300A203 HILTON WORLDWIDE HOL | 1,389 | 3,160 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 109,348 | 112,955 |
| 46641Q217 JPMORGAN BETABUILDER | 114,119 | 159,107 |
| 46641Q225 JPMORGAN BETABUILDER | 60,264 | 121,179 |
| 46641Q233 JPMORGAN BETABUILDER | 74,438 | 82,705 |
| 679580100 OLD DOMINION FREIGHT | 1,530 | 1,725 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 1,432 | 3,504 |
| 30231G102 EXXON MOBIL CORP | 2,162 | 5,054 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 1,400 | 2,733 |
| 78409V104 S&P GLOBAL INC | 1,782 | 2,613 |
| 573284106 MARTIN MARIETTA MATE | 1,633 | 2,491 |
| 842587107 THE SOUTHERN COMPANY | 3,503 | 4,011 |
| 863667101 STRYKER CORP | 2,067 | 2,460 |
| 872540109 TJX COMPANIES INC | 1,357 | 2,611 |
| G54950103 LINDE PLC | 1,271 | 3,411 |
| 11135F101 BROADCOM INC | 5,206 | 7,614 |
| 127387108 CADENCE DESIGN SYS I | 1,532 | 1,563 |
| 254687106 WALT DISNEY CO/THE | 3,751 | 3,754 |
| 315911727 FIDELITY INTL INDX-I | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 2,475 | 2,433 |
| 126408103 CSX CORP | 2,792 | 2,828 |
| 26884L109 EQT CORP | 2,458 | 2,358 |
| 278865100 ECOLAB INC | 3,111 | 3,150 |
| 29364G103 ENTERGY CORP | 1,502 | 1,479 |
| 443201108 HOWMET AEROSPACE INC | 2,986 | 3,895 |
| 478160104 JOHNSON & JOHNSON | 4,423 | 5,588 |
| 81762P102 SERVICENOW INC | 2,806 | 2,298 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,406 | 3,647 |
| 931142103 WALMART INC | 2,241 | 2,562 |
| G8994E103 TRANE TECHNOLOGIES P | 3,152 | 3,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 71,452 | 74,266 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 47,503 | 54,669 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 26,818 | 26,961 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 158,573 | 158,140 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,628 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,936 |
| COST BASIS ADJUSTMENT | 3 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 607 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,744 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,820 | 1,820 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 428 | 428 | 0 |