| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83002G702 SIX CIRCLES GLOBAL B | 311,108 | 275,373 |
| 83002G884 SIX CIRCLES CREDIT O | 151,410 | 157,467 |
| 92206C771 VANGUARD MORTGAGE-BA | 75,602 | 77,682 |
| 92203J407 VANGUARD TOTAL INTL | 232,283 | 228,312 |
| 92206C870 VANGUARD INT-TERM CO | 71,051 | 75,375 |
| 46429B267 ISHARES US TREASURY | 78,697 | 77,709 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 927 | 4,291 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY AND COMPAN | 975 | 4,299 |
| 548661107 LOWE'S COS INC | 4,089 | 6,029 |
| 594918104 MICROSOFT CORP | 1,772 | 29,501 |
| 609207105 MONDELEZ INTERNATION | 695 | 1,723 |
| 617446448 MORGAN STANLEY | 945 | 8,166 |
| 713448108 PEPSICO INC | 1,785 | 2,727 |
| 882508104 TEXAS INSTRUMENTS IN | 3,152 | 5,899 |
| 949746101 WELLS FARGO & CO | 2,579 | 7,549 |
| 02079K107 ALPHABET INC-CL C | 840 | 18,514 |
| 30303M102 META PLATFORMS INC-C | 2,395 | 17,162 |
| 57636Q104 MASTERCARD INC - A | 1,160 | 10,276 |
| 65339F101 NEXTERA ENERGY INC | 2,717 | 4,496 |
| 78462F103 SPDR S&P 500 ETF TRU | 506,914 | 1,926,424 |
| 91324P102 UNITEDHEALTH GROUP I | 676 | 5,942 |
| 94106B101 WASTE CONNECTIONS IN | 851 | 2,981 |
| 023135106 AMAZON.COM INC | 1,535 | 19,389 |
| 037833100 APPLE INC | 3,052 | 23,108 |
| 060505104 BANK OF AMERICA CORP | 1,724 | 6,930 |
| 46432F842 ISHARES CORE MSCI EA | 116,148 | 169,974 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 2,266 | 36,368 |
| 025816109 AMERICAN EXPRESS CO | 1,521 | 5,549 |
| 315911750 FIDELITY 500 INDEX F | 473,761 | 1,029,371 |
| 83002G306 SIX CIRCLES US UNCON | 698,738 | 1,153,362 |
| 83002G405 SIX CIRCLES INTL UNC | 502,702 | 712,410 |
| 00287Y109 ABBVIE INC | 2,283 | 7,312 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 3,316 | 4,584 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 5,355 |
| 461202103 INTUIT INC | 2,790 | 2,650 |
| 883556102 THERMO FISHER SCIENT | 3,500 | 4,636 |
| N07059210 ASML HOLDING NV-NY R | 585 | 2,140 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 1,465 | 2,587 |
| 363576109 ARTHUR J GALLAGHER & | 1,820 | 3,364 |
| 43300A203 HILTON WORLDWIDE HOL | 1,894 | 4,309 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 156,999 | 161,260 |
| 46641Q217 JPMORGAN BETABUILDER | 182,784 | 240,572 |
| 46641Q225 JPMORGAN BETABUILDER | 87,402 | 169,725 |
| 46641Q233 JPMORGAN BETABUILDER | 100,310 | 115,415 |
| 679580100 OLD DOMINION FREIGHT | 2,109 | 2,352 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 1,834 | 4,459 |
| 30231G102 EXXON MOBIL CORP | 3,438 | 6,619 |
| 315911727 FIDELITY INTL INDX | 45,002 | 66,505 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 1,865 | 3,644 |
| 78409V104 S&P GLOBAL INC | 2,484 | 3,658 |
| 573284106 MARTIN MARIETTA MATE | 2,451 | 3,736 |
| 842587107 THE SOUTHERN COMPANY | 4,422 | 5,232 |
| 863667101 STRYKER CORP | 2,659 | 3,163 |
| 872540109 TJX COMPANIES INC | 1,856 | 3,533 |
| G54950103 LINDE PLC | 1,577 | 4,264 |
| 11135F101 BROADCOM INC | 7,367 | 10,037 |
| 127387108 CADENCE DESIGN SYS I | 2,145 | 2,188 |
| 254687106 WALT DISNEY CO/THE | 4,895 | 4,892 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 3,301 | 3,243 |
| 126408103 CSX CORP | 3,615 | 3,661 |
| 26884L109 EQT CORP | 3,187 | 3,055 |
| 278865100 ECOLAB INC | 4,194 | 4,200 |
| 29364G103 ENTERGY CORP | 1,970 | 1,941 |
| 443201108 HOWMET AEROSPACE INC | 3,802 | 4,920 |
| 478160104 JOHNSON & JOHNSON | 6,024 | 7,450 |
| 81762P102 SERVICENOW INC | 3,744 | 3,064 |
| 874039100 TAIWAN SEMICONDUCTOR | 3,000 | 4,558 |
| 931142103 WALMART INC | 2,833 | 3,231 |
| G8994E103 TRANE TECHNOLOGIES P | 4,446 | 4,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 854,477 | 425,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 900 J L STANLEY SVY | 0 | 1 | |
| XXX-XX-XXXX 480 JL STANLEY SVY H | 0 | 1 | |
| XXX-XX-XXXX 17.02AC GCH S/D HARR | 0 | 1 | |
| XXX-XX-XXXX 5AC A RICHEY GCH S/D | 0 | 1 | |
| XXX-XX-XXXX 6.2 A RICHEY GCH S/D | 0 | 1 | |
| XXX-XX-XXXX A RICHEY SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX 34AC A RICHEY GCH SD | 0 | 1 | |
| XXX-XX-XXXX WT DOBSON SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX STANLEY SVY ETC HARR | 0 | 1 | |
| XXX-XX-XXXX M DUNCAN SVY LICERTY | 0 | 8,729 | |
| XXX-XX-XXXX MEDORA HARRIS SVY LI | 0 | 1 | |
| XXX-XX-XXXX HE&WT RR CO SVY LIBE | 0 | 1 | |
| XXX-XX-XXXX LOUIS DAVIS LGE LIBE | 0 | 1 | |
| XXX-XX-XXXX 1290 A MCNEIL SVY LI | 0 | 1 | |
| XXX-XX-XXXX 1414 GC&SFRR CO SVY | 0 | 1 | |
| XXX-XX-XXXX T&RO SVYS ETC LIBERT | 0 | 1 | |
| XXX-XX-XXXX 184.4 T&NORR CO SVY | 0 | 1 | |
| XXX-XX-XXXX 2359 A MCNEIL SVY LI | 0 | 1 | |
| XXX-XX-XXXX WM DUNCAN LGE LIBERT | 0 | 1 | |
| XXX-XX-XXXX 307.7 AC DL&C CO LIB | 0 | 1 | |
| XXX-XX-XXXX 36.5 AC DL&C CO LIBE | 0 | 1 | |
| XXX-XX-XXXX 35.8 TCRR CO SVY LIB | 0 | 1 | |
| XXX-XX-XXXX WM EKIERSTEAD SVYS E | 0 | 1 | |
| XXX-XX-XXXX 45.5AC T&NO RR SVY L | 0 | 1 | |
| XXX-XX-XXXX JOHN A WILLIAMS LGE | 0 | 1 | |
| XXX-XX-XXXX GEO L PACE SVY LIBER | 0 | 1 | |
| XXX-XX-XXXX WM BLOODGOOD SVY LIB | 0 | 1 | |
| XXX-XX-XXXX WM D SMITH LGE LIBER | 0 | 1 | |
| XXX-XX-XXXX 467 GC&SF RR CO SVY | 0 | 1 | |
| XXX-XX-XXXX 87.27 GC&SFRRCO SVY | 0 | 1 | |
| XXX-XX-XXXX 103.35F GARDNER SVY | 0 | 1 | |
| XXX-XX-XXXX 193.85 DUNCAN LGE LI | 0 | 1 | |
| XXX-XX-XXXX LIBERTY COUNTY TX AB | 0 | 1 | |
| XXX-XX-XXXX 34.8 FM GARDNER SVY | 0 | 1 | |
| XXX-XX-XXXX RH BLOOMFIELD SVY MA | 0 | 5,916 | |
| XXX-XX-XXXX JAMES ROWE SVY PANOL | 0 | 19,491 | |
| XXX-XX-XXXX JM BRADLEY SVY PANOL | 0 | 2,722 | |
| XXX-XX-XXXX 145AC E PERRY SVY RE | 0 | 1 | |
| XXX-XX-XXXX 153 E PERRY ETC REF | 0 | 1 | |
| XXX-XX-XXXX 145.7A E PERRY SVY R | 0 | 1 | |
| XXX-XX-XXXX FLORENTINE RICE SVY | 0 | 1 | |
| XXX-XX-XXXX 352 E RBRTS ETC S AU | 0 | 24,943 | |
| XXX-XX-XXXX JW MOORE SVY WHARTON | 0 | 1 | |
| XXX-XX-XXXX 16904 SAN MARTIN SY | 0 | 1 | |
| XXX-XX-XXXX 6367 SAN MARTIN SVY | 0 | 1 | |
| XXX-XX-XXXX 320 SAN MARTIN SVY C | 0 | 1 | |
| XXX-XX-XXXX 1100 SAN MARTIN SVY | 0 | 1 | |
| XXX-XX-XXXX 500AC CAMERON CO TX | 0 | 1 | |
| XXX-XX-XXXX 3250 SAN MARTIN SVY | 0 | 1 | |
| XXX-XX-XXXX 23000 S MARTIN SVY C | 0 | 66,688 | |
| XXX-XX-XXXX HELENS PARK 1.878 AC | 2,812,573 | 2,812,573 | 0 |
| XXX-XX-XXXX 90 ACRES, MORE OR LE | 0 | 10,383 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 5,639 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 371 | 371 | 371 | 0 |
| MINERAL INT-AD VALOREM TAX | 721 | 721 | 721 | 0 |
| ROYALTY - OTHER EXPENSES | 3,686 | 3,686 | 3,686 | 0 |
| PARK MAINTENANCE | 612,925 | 0 | 188,199 | 424,726 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 20,211 | 20,211 | 20,211 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,539 | 2,539 | 2,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 41 | 0 |
| FEDERAL TAX PAYMENT-PRIOR YEAR | 2,224 | 2,224 | 2,224 | 0 |
| FEDERAL ESTIMATES - INCOME | 3,764 | 3,764 | 3,764 | 0 |
| FOREIGN TAX - QUAL DIV | 2,520 | 2,520 | 2,520 | 0 |
| FOREIGN TAXES - NONQUALIFIED | 634 | 634 | 634 | 0 |