| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05587K857 BNYM INTL STCK-Y | AT COST | 113,922 | 123,108 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 46,528 | 53,540 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 21,385 | 45,607 |
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 27,553 | 35,764 |
| 05588F709 BNYM GLBL RL EST SEC | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 552,774 | 882,888 |
| 04045F592 ARISTOTLE FLOATING R | AT COST | 11,375 | 11,354 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 95,911 | 117,552 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 26,243 | 36,306 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 261,646 | 277,766 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 47803W406 JOHN HANCOCK III-DIS | |||
| 44134R529 H & W HIGH YIELD-Z | AT COST | 10,481 | 10,868 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 11,686 | 11,678 |
| 47803W703 J H III DISC MID CAP | AT COST | 61,369 | 58,547 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 16,323 | 18,962 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 21,500 | 21,500 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,424 | 2,654 | 1,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 618 | 618 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 998 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 181 | 181 | 0 |