| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME-I | 641,078 | 656,602 |
| 693390700 PIMCO TOTAL RETURN F | 377,077 | 373,043 |
| 921937603 VANGUARD TTL BD MKT | 1,572,008 | 1,580,144 |
| 464287440 ISHARES 7-10 YEAR TR | 305,067 | 301,846 |
| 09260B614 BLACKROCK HIGH YIELD | 189,207 | 188,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911727 FIDELITY INTL INDX | 241,344 | 339,178 |
| 315911750 FIDELITY 500 INDEX F | 1,208,156 | 2,533,009 |
| 46090E103 INVESCO QQQ TRUST SE | 65,321 | 246,338 |
| 46434G103 ISHARES CORE MSCI EM | 440,601 | 576,210 |
| 46434G822 ISHARES MSCI JAPAN E | 136,904 | 198,782 |
| 92189F106 VANECK GOLD MINERS E | ||
| 81369Y209 STATE STREET HEALTH | 50,035 | 73,840 |
| 92189H607 VANECK OIL SERVICES | ||
| 922042874 VANGUARD FTSE EUROPE | 422,790 | 535,940 |
| 04314H857 ARTISAN INTL VAL-INS | 117,104 | 140,180 |
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287507 ISHARES CORE S&P MID | ||
| 46641Q225 JPMORGAN BETABUILDER | 114,549 | 159,588 |
| 78463X202 SPDR EURO STOXX 50 E | ||
| 97717W851 WISDOMTREE JAPAN HED | ||
| 464289180 ISHARES MSCI EUROPE | ||
| 46435G334 ISHARES MSCI UNITED | ||
| 81369Y407 STATE STREET CONSUME | 45,198 | 51,585 |
| 81369Y605 STATE STREET FINANCI | 119,288 | 142,019 |
| 81369Y704 STATE STREET INDUSTR | 64,140 | 69,649 |
| 92189F676 VANECK SEMICONDUCTOR | ||
| 46641Q233 JPMORGAN BETABUILDER | 65,202 | 72,852 |
| 81369Y308 STATE STREET CONSUME | 22,579 | 21,983 |
| 81369Y506 STATE STREET ENERGY | 21,284 | 21,371 |
| 81369Y803 STATE STREET TECHNOL | 176,532 | 222,866 |
| 81369Y852 STATE STREET COMMUNI | 43,274 | 52,150 |
| 81369Y886 STATE STREET UTILITI | 65,789 | 68,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 354,151 | 344,320 |
| 64128R608 NEUBERGER BERM LNG S | |||
| 191912708 COHEN & STEERS RL ES | AT COST | 358,608 | 355,902 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 67,469 | 64,131 |
| 024525669 AMERICAN BEACON AHL | |||
| 464285204 ISHARES GOLD TRUST | |||
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 00326A104 ABRDN PHYSICAL GOLD | AT COST | 44,441 | 64,085 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 65,139 | 67,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX .0118110 , SAMUEL A | 0 | 1,352 | |
| XXX-XX-XXXX RI-VARIOUS MIN INT G | 0 | 34,389 | |
| XXX-XX-XXXX H&TC RRCO SY WARD CO | 0 | 5,551 | |
| XXX-XX-XXXX SAMUEL A LONG SVY GR | 0 | 1 | |
| XXX-XX-XXXX VARIOUS MIN. INTERES | 0 | 1 | |
| XXX-XX-XXXX VARIOUS MIN. INTERES | 0 | 146,313 | |
| XXX-XX-XXXX W/2 SW/4 SEC. 20, SE | 0 | 1 | |
| XXX-XX-XXXX VARIOUS LIFE ESTATE | 0 | 1 | |
| XXX-XX-XXXX P STAMPS SVYS GRAYSO | 0 | 1 | |
| XXX-XX-XXXX ABRAM LOTT SVY GRAYS | 0 | 1 | |
| XXX-XX-XXXX MG STANLEY SVYS GRAY | 0 | 1 | |
| XXX-XX-XXXX SEC 311, BLK D, J.H. | 0 | 1 | |
| XXX-XX-XXXX SEC 308, BLK D, JOHN | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 7,812 |
| MUTUAL FUND ADJUSTMENT | 5 |
| ROUNDING | 1 |
| RETURN OF CAPITAL ADJUSTMENT | 6,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 12,536 | 12,536 | 0 | |
| MINERAL INT-AD VALOREM TAX | 1,908 | 1,908 | 0 | |
| ROYALTY-OTHER EXPENSES | 29,714 | 29,714 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 323,855 | 323,855 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,908 | 16,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,403 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,996 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,588 | 2,588 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,232 | 1,232 | 0 |