| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 147,876 | 131,658 |
| 54401E143 LORD ABBETT SHRT DUR | 222,328 | 216,293 |
| 83002G702 SIX CIRCLES GLOBAL B | 604,049 | 549,944 |
| 83002G884 SIX CIRCLES CREDIT O | 267,851 | 279,776 |
| 92206C771 VANGUARD MORTGAGE-BA | 136,667 | 139,074 |
| 921937835 VANGUARD TOTAL BOND | 110,943 | 112,438 |
| 92203J407 VANGUARD TOTAL INTL | 418,368 | 410,237 |
| 92206C870 VANGUARD INT-TERM CO | 129,195 | 137,601 |
| 46429B267 ISHARES US TREASURY | 140,028 | 138,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 12,929 | 59,403 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 184,967 | 295,868 |
| 532457108 ELI LILLY AND COMPAN | 8,937 | 61,257 |
| 548661107 LOWE'S COS INC | 55,384 | 82,236 |
| 594918104 MICROSOFT CORP | 16,450 | 403,823 |
| 609207105 MONDELEZ INTERNATION | 10,160 | 23,470 |
| 617446448 MORGAN STANLEY | 12,790 | 110,424 |
| 713448108 PEPSICO INC | 25,095 | 37,746 |
| 882508104 TEXAS INSTRUMENTS IN | 42,901 | 81,193 |
| 949746101 WELLS FARGO & CO | 35,042 | 102,613 |
| 02079K107 ALPHABET INC-CL C | 13,194 | 256,375 |
| 30303M102 META PLATFORMS INC-C | 46,448 | 235,652 |
| 57636Q104 MASTERCARD INC - A | 13,945 | 141,007 |
| 65339F101 NEXTERA ENERGY INC | 38,692 | 60,933 |
| 91324P102 UNITEDHEALTH GROUP I | 10,565 | 81,867 |
| 94106B101 WASTE CONNECTIONS IN | 12,283 | 38,404 |
| 023135106 AMAZON.COM INC | 35,457 | 271,214 |
| 037833100 APPLE INC | 66,368 | 320,251 |
| 060505104 BANK OF AMERICA CORP | 29,630 | 95,590 |
| 46432F842 ISHARES CORE MSCI EA | 72,522 | 106,636 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 29,616 | 498,328 |
| 025816109 AMERICAN EXPRESS CO | 21,909 | 74,360 |
| 315911750 FIDELITY 500 INDEX F | 448,816 | 1,053,997 |
| 83002G306 SIX CIRCLES US UNCON | 1,045,085 | 1,932,245 |
| 83002G405 SIX CIRCLES INTL UNC | 853,028 | 1,269,757 |
| 00287Y109 ABBVIE INC | 32,464 | 97,794 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 48,134 | 64,794 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 28,290 | 91,041 |
| 461202103 INTUIT INC | 41,884 | 40,408 |
| 883556102 THERMO FISHER SCIENT | 49,556 | 63,160 |
| N07059210 ASML HOLDING NV-NY R | 8,479 | 31,026 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 18,554 | 32,769 |
| 363576109 ARTHUR J GALLAGHER & | 25,342 | 46,841 |
| 43300A203 HILTON WORLDWIDE HOL | 24,242 | 55,152 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 279,458 | 290,195 |
| 46641Q217 JPMORGAN BETABUILDER | 287,554 | 403,040 |
| 46641Q225 JPMORGAN BETABUILDER | 152,593 | 307,179 |
| 46641Q233 JPMORGAN BETABUILDER | 178,205 | 212,364 |
| 679580100 OLD DOMINION FREIGHT | 26,720 | 29,949 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 25,656 | 62,428 |
| 30231G102 EXXON MOBIL CORP | 52,915 | 90,255 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 25,311 | 49,415 |
| 78409V104 S&P GLOBAL INC | 32,941 | 48,601 |
| 573284106 MARTIN MARIETTA MATE | 33,153 | 49,813 |
| 842587107 THE SOUTHERN COMPANY | 61,655 | 72,114 |
| 863667101 STRYKER CORP | 37,838 | 44,988 |
| 872540109 TJX COMPANIES INC | 23,810 | 45,161 |
| G54950103 LINDE PLC | 22,554 | 60,121 |
| 11135F101 BROADCOM INC | 96,862 | 136,710 |
| 127387108 CADENCE DESIGN SYS I | 29,721 | 30,320 |
| 254687106 WALT DISNEY CO/THE | 67,721 | 67,807 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 44,973 | 44,191 |
| 126408103 CSX CORP | 49,714 | 50,351 |
| 26884L109 EQT CORP | 43,711 | 41,915 |
| 278865100 ECOLAB INC | 56,224 | 56,704 |
| 29364G103 ENTERGY CORP | 26,649 | 26,250 |
| 443201108 HOWMET AEROSPACE INC | 53,118 | 68,887 |
| 478160104 JOHNSON & JOHNSON | 80,397 | 100,578 |
| 81762P102 SERVICENOW INC | 47,733 | 39,063 |
| 874039100 TAIWAN SEMICONDUCTOR | 41,109 | 62,297 |
| 931142103 WALMART INC | 38,655 | 44,118 |
| G8994E103 TRANE TECHNOLOGIES P | 58,137 | 56,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERM LNG S | AT COST | 121,369 | 140,047 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 68,466 | 69,126 |
| 35241W401 FRNKLN ALTRNTV STRTG | AT COST | 197,032 | 181,977 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 407,661 | 405,341 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,525 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,853 |
| COST BASIS ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 588 | 588 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,890 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,380 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,640 | 4,640 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,114 | 1,114 | 0 |