| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 1,500 | 1,500 | 1,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Cl A | 10,819 | 15,963 |
| Cooper Cos Inc | 8,408 | 6,967 |
| Disney Walt Co | 6,131 | 6,257 |
| Henry Jack & Assoc Inc | 14,707 | 15,876 |
| Nordson Corp | 4,781 | 4,568 |
| Ametek Inc | 16,411 | 21,558 |
| Allegion PLC Ord | 3,964 | 4,458 |
| Acushnet Hldgs Corp | 8,635 | 10,856 |
| Align Technologies Inc | 7,501 | 4,841 |
| Ameriprise Financial Inc | 1,918 | 1,961 |
| Amphenol Corp Cl A | 7,840 | 14,055 |
| Apple Inc | 21,581 | 23,652 |
| Artisan Partners | 5,367 | 5,174 |
| Bancfirst Corp | 6,717 | 6,361 |
| Bentley Sys Inc Cl B | 4,174 | 3,168 |
| Brown & Brown Inc | 4,749 | 3,746 |
| Corvel Corp | 11,904 | 7,647 |
| Donaldson Company Inc | 4,788 | 6,029 |
| Emcor Group Inc | 9,237 | 13,459 |
| Equifax Inc | 8,370 | 6,726 |
| Exponent Inc | 6,684 | 4,168 |
| FTI Consulting Inc | 15,140 | 11,446 |
| Meta Platforms Inc Cl A | 8,996 | 9,901 |
| First Hawaiian Inc | 6,831 | 7,236 |
| Graco Inc | 7,725 | 7,459 |
| Heico Corp New Cl A | 6,565 | 8,078 |
| Houlihan Lokey Inc Cl A | 9,273 | 10,103 |
| International Bus Mach Corp | 6,049 | 6,220 |
| Intuit | 3,250 | 3,312 |
| Kadant Inc | 8,450 | 7,125 |
| LCI Inds Com | 4,728 | 4,732 |
| LPL Financial Holdings Inc | 3,709 | 6,072 |
| Landstar Systems Inc | 10,453 | 8,478 |
| Lennox Int'l Inc | 5,558 | 4,370 |
| Lowes Companies Inc | 7,000 | 6,994 |
| MSCI Inc | 6,088 | 6,311 |
| Manhattan Associates Inc | 6,876 | 4,333 |
| Marsh & Mclennan Cos Inc | 10,396 | 8,719 |
| Mastercard Inc Cl A | 8,403 | 8,563 |
| McDonalds S Corp | 5,802 | 5,807 |
| Microsoft Corp | 24,528 | 23,214 |
| Moelis & Co | 8,743 | 8,661 |
| Monolithic Power Systems Inc | 6,786 | 8,157 |
| Old Dominion Freight Line | 6,785 | 5,802 |
| Oracle Corp | 14,816 | 14,034 |
| Pool Corp | 7,276 | 4,575 |
| Primerica Inc | 14,054 | 13,951 |
| RLI Corp | 9,807 | 8,573 |
| RBC Bearings Inc | 6,585 | 9,865 |
| Regeneron Pharmaceuticals Inc | 1,722 | 2,316 |
| Rightmove Unsp ADR Each | 7,438 | 5,683 |
| Roper Technologies | 1,013 | 890 |
| Ross Stores | 6,056 | 7,206 |
| Sherwin-Williams Co | 6,186 | 5,509 |
| Simpson Mfg Inc | 16,366 | 13,725 |
| Stryker Corp | 4,053 | 3,866 |
| Teledyne Technologies | 7,776 | 9,193 |
| Toro Co | 12,490 | 11,808 |
| Travelers Companies | 12,176 | 14,213 |
| UFP Industries | 9,371 | 6,738 |
| United Rentals Inc | 1,002 | 809 |
| Universal Display Corp | 5,978 | 3,854 |
| Verisk Analytics | 6,570 | 6,487 |
| Wabtec Com | 7,687 | 9,178 |
| Waste Management Inc | 8,254 | 8,569 |
| Watts Water Technologies | 9,799 | 12,973 |
| West Pharmaceutical Svcs Inc | 8,105 | 7,979 |
| Broadridge Financial Solution | 11,687 | 12,498 |
| Total Energies SE Eur | 5,204 | 6,019 |
| Eaton Corporation | 14,660 | 13,377 |
| Linde PLC Com Euro | 11,390 | 11,513 |
| Medtronic PLC | 3,963 | 4,035 |
| Pentair PLC | 6,568 | 7,186 |
| Steris PLC | 7,483 | 9,127 |
| Trane | 18,262 | 18,292 |
| NXP Semiconductors | 6,023 | 6,078 |
| Abbvie Inc | 4,745 | 4,798 |
| Advanced Drainage Systems | 5,082 | 6,517 |
| amazon.com inc | 12,467 | 13,157 |
| American Express Co | 7,288 | 8,139 |
| Analog Devices Inc | 8,215 | 10,306 |
| BJs Whsl Club | 9,617 | 9,273 |
| Baker Hughes Company | 6,299 | 6,467 |
| Bank of New York Mellon Corp | 10,600 | 13,118 |
| Blackstone Inc | 4,857 | 4,624 |
| Blackrock Inc | 11,135 | 11,774 |
| Broadcom Inc | 18,552 | 23,189 |
| Carrier Global Corp | 1,952 | 1,797 |
| Caseys General Stores | 7,108 | 9,396 |
| Chipotle Mexican Grill | 1,517 | 1,332 |
| Compass Group PLC | 10,912 | 10,397 |
| Deere & Co | 3,137 | 3,259 |
| Domino's Pizza Inc | 6,301 | 6,252 |
| Doordash Inc | 1,432 | 1,585 |
| Edwards Lifesciences Corp | 3,211 | 3,751 |
| Fortis Inc | 7,145 | 8,778 |
| Arthur J Gallagher & Co | 5,920 | 5,176 |
| General Dynamics Corp | 6,356 | 8,080 |
| Haleon PLC | 7,822 | 8,219 |
| Hamilton Lane Inc | 7,892 | 7,253 |
| Hawkins | 2,699 | 2,415 |
| Howmet Aerospace Inc | 2,660 | 2,870 |
| Installed building Products | 7,954 | 8,819 |
| KForce Inc | 1,426 | 1,360 |
| Eli Lilly & Co | 3,922 | 5,373 |
| Marriott International Inc | 1,844 | 2,172 |
| Medline Inc | 2,573 | 3,066 |
| Mondelez Intl Inc | 3,697 | 3,230 |
| Moody's Corp | 7,169 | 7,663 |
| Morgan Stanley Com | 3,261 | 3,551 |
| Nextera Energy Inc | 5,333 | 5,058 |
| Northrop Grumman Corp | 6,043 | 5,702 |
| Nvidia Corporation | 20,836 | 26,670 |
| Oreilly Automotive Inc | 9,779 | 11,128 |
| PNC Financial Services Group | 13,775 | 15,029 |
| Progressive Corp | 2,913 | 2,733 |
| Servicenow Inc | 3,876 | 3,064 |
| Southern Co | 2,982 | 2,616 |
| TJX Companies | 9,173 | 11,674 |
| Tesla | 5,146 | 5,397 |
| US Bancorp | 2,319 | 2,668 |
| Vertex Pharmaceuticals | 2,045 | 2,267 |
| Vulcan Materials Co | 12,893 | 13,405 |
| Walmart | 6,540 | 6,685 |
| Wells Fargo | 8,865 | 9,600 |
| Lamar Advertising Co | 7,029 | 7,215 |
| Prologis Inc | 2,555 | 2,681 |
| Entergy Corp | 1,551 | 1,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cliffwater Corporate Lending Fund | AT COST | 200,440 | 192,510 |
| Pimco Income Fund | AT COST | 299,476 | 304,603 |
| iShares Core S&P US Growth ETF | AT COST | 86,921 | 111,512 |
| SPDR Euro Stoxx 50 ETF | AT COST | 104,224 | 124,129 |
| Vanguard Intl Equity Index Fds | AT COST | 83,071 | 98,325 |
| KKR Real Estate Select Trust | AT COST | 38,733 | 38,500 |
| Infinity Q Divrs Alpha Instl | AT COST | 9,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends Receivable | 1,515 | 1,759 | 1,759 |
| Prepaid federal taxes | 4,361 | 4,239 | 4,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CO filing fees | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 20,328 | 20,328 | 20,328 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 4,122 | 4,122 | 4,122 | |
| Foreign taxes paid | 590 | 590 | 590 |