| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,112 | 5,784 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 6,930 | 6,995 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,146 | 12,570 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 6,062 | 8,056 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,051 | 14,152 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 9,098 | 17,582 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 464288612 ISHARES INTERMEDIATE | AT COST | 7,100 | 6,978 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 38,507 | 37,533 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,877 | 24,691 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 15,439 | 43,849 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,690 | 9,088 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 3,465 | 4,770 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 464288521 ISHARES CORE US REIT | AT COST | 4,091 | 4,557 |
| 192476505 COHEN STEERS REALTY | AT COST | 2,260 | 2,200 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 4,760 | 4,837 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 7,911 | 8,269 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,490 | 4,516 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,077 | 16,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 85 | 141 | 141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |