| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810EX2 U S TREAS BDS | 51,156 | 50,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 11,315 | 282,420 |
| 02079K305 ALPHABET INC CL A | 22,766 | 563,400 |
| 03027X100 AMERICAN TOWER CORP | 18,711 | 35,114 |
| 037833100 APPLE INC COM | 28,588 | 380,604 |
| 038222105 APPLIED MATERIALS IN | 41,812 | 591,077 |
| 166764100 CHEVRON CORP COM | 30,670 | 192,646 |
| 17275R102 CISCO SYSTEMS INC | 35,970 | 115,545 |
| 191216100 COCA COLA COMPANY | 28,738 | 76,901 |
| 20825C104 CONOCOPHILLIPS | 16,424 | 46,805 |
| 22052L104 CORTEVA INC COM | 15,232 | 46,921 |
| 254687106 WALT DISNEY CO | 66,975 | 216,163 |
| 337738108 FISERV INC | 12,915 | 80,604 |
| 38141G104 GOLDMAN SACHS GROUP | 55,692 | 395,550 |
| 437076102 HOME DEPOT INC | 32,315 | 275,280 |
| 46625H100 JPMORGAN CHASE CO | 68,929 | 612,218 |
| 478160104 JOHNSON JOHNSON | 43,123 | 144,865 |
| 532457108 ELI LILLY CO | 34,177 | 698,542 |
| 539830109 LOCKHEED MARTIN CORP | 43,455 | 217,652 |
| 548661107 LOWES CO INC | 25,651 | 192,928 |
| 594918104 MICROSOFT CORP COM | 40,857 | 822,154 |
| 65339F101 NEXTERA ENERGY INC | 15,520 | 128,448 |
| 666807102 NORTHROP GRUMMAN COR | 26,112 | 313,616 |
| 701094104 PARKER HANNIFIN CORP | 34,864 | 461,454 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC COM | 41,502 | 300,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 550,836 | 558,758 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 75,337 | 74,486 |
| 256206103 DODGE COX INTERNATIO | AT COST | 100,000 | 208,157 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 110,000 | 183,982 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 476,012 | 489,512 |
| 464287804 ISHARES CORE S P SMA | AT COST | 84,074 | 654,861 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 255,613 | 356,336 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 351,663 | 533,715 |
| 46429B267 ISHARES US TREASURY | AT COST | 121,209 | 121,526 |
| 670678119 NUVEEN REAL ESTATE S | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 372,255 | 365,918 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 502,442 | 661,807 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 392,322 | 519,160 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 191,293 | 248,428 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 122,484 | 122,384 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 240,846 | 248,944 |
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 355,165 | 365,334 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 45,616 | 44,245 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,776 | 7,523 | 7,523 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 479 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 118 | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,701 | 3,701 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,995 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,164 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,296 | 2,296 | 0 |