| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,335 | 2,467 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,484 | 1,052 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,955 | 3,475 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,640 | 8,219 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,546 | 2,468 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 6,236 | 5,537 |
| 464285204 ISHARES GOLD TRUST | AT COST | 646 | 1,542 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,037 | 4,422 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 2,859 | 3,972 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,069 | 1,175 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 3,060 | 3,752 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 752 | 659 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,624 | 2,540 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 6,388 | 5,526 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,083 | 873 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,977 | 2,224 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,303 | 2,952 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,238 | 1,716 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 5,437 | 5,565 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 5,126 | 5,665 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 6,440 | 6,639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 2 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |