| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | ||
| 742718109 PROCTER GAMBLE CO | 67,069 | |
| 81762P102 SERVICENOW INC | 20,750 | 23,744 |
| 907818108 UNION PACIFIC CORP | ||
| 03076C106 AMERIPRISE FINL INC | 8,203 | 80,416 |
| 023135106 AMAZON.COM INC | 34,699 | 60,244 |
| 91324P102 UNITEDHEALTH GROUP I | 24,712 | 23,108 |
| 037833100 APPLE INC COM | 22,562 | 61,169 |
| 594918104 MICROSOFT CORP COM | 34,820 | 73,027 |
| 57636Q104 MASTERCARD INC | 7,584 | 11,988 |
| 30303M102 META PLATFORMS INC | 32,043 | 44,886 |
| 02079K305 ALPHABET INC CL A | 38,877 | 74,807 |
| 894164102 TRAVEL PLUS LEISURE | ||
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 8,824 | 19,489 |
| 012653101 ALBEMARLE CORP | ||
| 03027X100 AMERICAN TOWER CORP | 5,042 | 4,565 |
| 060505104 BANK OF AMERICA CORP | 9,638 | 16,445 |
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 16,609 | 17,247 |
| 235851102 DANAHER CORP | 13,120 | 14,651 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 437076102 HOME DEPOT INC | 15,680 | 15,829 |
| 461202103 INTUIT COM | 17,511 | 18,548 |
| 46625H100 JPMORGAN CHASE CO | 11,797 | 25,133 |
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 8,985 | 10,517 |
| 67066G104 NVIDIA CORP COM | 40,243 | 89,707 |
| 697435105 PALO ALTO NETWORKS I | 13,888 | 16,946 |
| 78409V104 S P GLOBAL INC COM | 5,648 | 6,794 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 12,044 | 15,886 |
| 87612E106 TARGET CORP COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 4,508 | 9,309 |
| 90353T100 UBER TECHNOLOGIES IN | 3,844 | 10,295 |
| 931142103 WALMART INC COM | 6,863 | 14,595 |
| 98954M101 ZILLOW GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 6,317 | 8,563 |
| 127097103 COTERRA ENERGY INC | 3,980 | 4,369 |
| 166764100 CHEVRON CORP COM | 3,558 | 3,658 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 4,967 | 4,597 |
| 532457108 ELI LILLY CO | 11,822 | 17,195 |
| 58733R102 MERCADOLIBRE INC | 3,980 | 4,029 |
| 871607107 SYNOPSYS INC | 9,525 | 7,985 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,220 | 5,581 |
| 92537N108 VERTIV HOLDINGS CO | 12,436 | 19,927 |
| G29183103 EATON CORP PLC SHS | 8,518 | 8,600 |
| 05722G100 BAKER HUGHES COMPANY | 5,954 | 6,968 |
| 14040H105 CAPITAL ONE FINL COR | 16,176 | 18,177 |
| 16411R208 CHENIERE ENERGY INC | 5,701 | 4,665 |
| 169656105 CHIPOTLE MEXICAN GRI | 15,327 | 13,616 |
| 46120E602 INTUITIVE SURGICAL I | 13,117 | 15,858 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,601 | 6,165 |
| 565394103 MAPLEBEAR INC COM | 10,633 | 10,705 |
| 595112103 MICRON TECHNOLOGY IN | 8,989 | 22,833 |
| 64110L106 NETFLIX.COM INC | 14,968 | 12,189 |
| 679295105 OKTA INC | 21,152 | 20,061 |
| 87422Q109 TALEN ENERGY CORP CO | 5,045 | 9,746 |
| G54950103 LINDE PLC | 4,419 | 4,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 145,514 | 175,063 |
| 922908652 VANGUARD EXTENDED MA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 189,741 | 250,193 |
| 464287804 ISHARES CORE S P SMA | AT COST | 64,908 | 141,572 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 37,004 | 46,970 |
| 464287499 ISHARES RUSSELL MID | AT COST | 49,882 | 70,181 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,945 | 25,108 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 70,207 | 101,902 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,611 | 180,083 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,639 | 33,507 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 78,991 | 90,819 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 279,068 | 300,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 133 | 99 | 99 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPTIAL ADJUSTMENT | 283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 297 | 297 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 18,043 | 16,239 | 1,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,120 | 1,120 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 53 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 756 | 756 | 0 |