| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464285204 ISHARES GOLD TRUST | AT COST | 8,456 | 20,049 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,940 | 14,339 |
| 921910600 VANGUARD US GROWTH F | AT COST | 4,905 | 18,344 |
| 464287226 ISHARES CORE US AGGR | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,268 | 25,407 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,000 | 7,215 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 23,767 | 31,955 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 31,231 | 75,078 |
| 997005640 MINERAL OIL & GAS RI | AT COST | 1 | 1 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,512 | 23,367 |
| 464287176 ISHARES BARCLAYS TIP | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,923 | 110,960 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,666 | 5,433 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 15,010 | 17,894 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 39,143 | 55,169 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,920 | 12,333 |
| 194198917 KT FIXED INCOME FUND | AT COST | 289,778 | 304,861 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,934 | 12,670 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 40 | 40 | 0 | |
| FIDUCIARY STATE TAXES PAID | 741 | 0 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 20 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132 | 132 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |