| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 8,169 | 13,109 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,052 | 8,210 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,785 | 8,451 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 11,492 | 26,713 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 5,056 | 3,787 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 8,286 | 11,562 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,106 | 8,208 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 17,457 | 15,445 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 21,657 | 19,141 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 22,072 | 19,224 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,550 | 4,032 |
| 957663669 WESTERN ASSET CORE P | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 10,045 | 12,429 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 3,775 | 3,316 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 2,711 | 2,418 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,912 | 4,546 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,539 | 7,398 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,569 | 9,751 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,117 | 5,708 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 18,771 | 19,228 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 17,053 | 18,845 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 21,433 | 22,095 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |