| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 16,113 | 15,140 |
| 22160K105 COSTCO WHOLESALE CRP | 45,784 | 40,530 |
| 94106B101 WASTE CONNECTIONS IN | 38,037 | 35,072 |
| 922908744 VANGUARD VALUE ETF | 401,472 | 445,771 |
| 922908751 VANGUARD SMALL CAP | 395,618 | 444,190 |
| 67066G104 NVIDIA | 76,894 | 114,138 |
| 375558103 GILEAD SCIENCES INC | 41,246 | 45,291 |
| 30303M102 META PLATFORMS INC C | 53,836 | 54,127 |
| 88160R101 TESLA INC | 9,596 | 13,042 |
| 921908844 VANGUARD DIVIDEND AP | 239,332 | 267,912 |
| 75513E101 RTX CORP CORP | 35,752 | 48,418 |
| 37954Y343 GLOBAL X FDS X MLP | 93,638 | 89,510 |
| 922908629 VANGUARD MID-CAP ETF | 572,834 | 622,232 |
| 46625H100 JPMORGAN CHASE & CO | 42,621 | 53,489 |
| 149123101 CATERPILLAR INC DEL | 24,428 | 39,528 |
| 30231G102 EXXON MOBIL CORP | 24,968 | 28,039 |
| 98389B100 XCEL ENERGY INC | 52,681 | 53,770 |
| 42824C109 HEWLETT PACKARD ENTE | 24,422 | 24,813 |
| G7997R103 SEAGATE TECH HLDGS P | 6,173 | 15,973 |
| 95040Q104 WELLTOWER INC | 37,750 | 45,660 |
| 872657101 TPG INC REG SHS | 25,025 | 28,409 |
| 697435105 PALO ALTO NETWORKS I | 17,011 | 17,499 |
| 11135F101 BROADCOM INC | 28,694 | 47,070 |
| 02079K305 ALPHABET INC SHS | 53,634 | 100,473 |
| 969457100 WILLIAMS COMPANIES D | 34,624 | 35,765 |
| 37954Y459 GLOBAL X RUSSELL 200 | 87,878 | 89,505 |
| 316773100 FIFTH THIRD BANCORP | 38,072 | 45,265 |
| 949746101 WELLS FARGO & CO | 27,921 | 35,696 |
| 92537N108 VERTIV HLDG CO | 5,310 | 8,101 |
| 532457108 ELI LILLY & CO | 44,125 | 64,481 |
| 046353108 ASTRAZENECA PLC SPND | 29,207 | 36,772 |
| 863667101 STRYKER CORP | 57,022 | 54,126 |
| 922908736 VANGUARD GROWTH ETF | 369,536 | 453,710 |
| 46641Q332 JPMORGAN EQUITY PREM | 88,841 | 89,352 |
| 595112103 MICRON TECHNOLOGY IN | 3,528 | 10,275 |
| 45841N107 INTERACTIVE BROKERS | 7,158 | 8,810 |
| 126408103 CSX CORP | 33,804 | 34,981 |
| 25809K105 DOORDASH INC REG SHS | 27,080 | 27,178 |
| 921946406 VANGUARD HIGH DVD YI | 159,381 | 177,391 |
| 381430206 GOLDMAN SACHS ACTIVE | 223,768 | 269,656 |
| 037833100 APPLE INC | 105,044 | 131,037 |
| 872540109 TJX COS INC NEW | 38,289 | 47,005 |
| 931142103 WALMART INC | 37,244 | 45,121 |
| 35671D857 FREEPORT-MCMORAN INC | 6,723 | 8,787 |
| 92826C839 VISA INC CL A SHRS | 35,846 | 35,772 |
| 023135106 AMAZON COM INC COM | 57,856 | 64,168 |
| 743315103 PROGRESSIVE CRP OHIO | 49,538 | 40,534 |
| 98138H101 WORKDAY INC CL A | 41,741 | 35,653 |
| 594918104 MICROSOFT CORP | 113,742 | 128,643 |
| 025816109 AMER EXPRESS COMPANY | 31,777 | 39,585 |
| 459200101 INTL BUSINESS MACHIN | 30,734 | 35,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05586X801 BNY MELLON GLOBAL FI | AT COST | 353,011 | 353,101 |
| 47103C704 JANUS HENDERSON BALA | AT COST | 516,584 | 543,343 |
| 00770X766 SHENKMAN CPTL SHORT | AT COST | 446,919 | 449,876 |
| 55273E640 MFS EMERGING MARKETS | AT COST | 340,380 | 361,587 |
| 552984692 MFS MUNI HIGH INCOME | AT COST | 446,297 | 451,053 |
| 87234N880 TCW SECURITIZED BOND | AT COST | 445,922 | 449,259 |
| 55273G298 MFS INTERNATIONAL DI | AT COST | 393,170 | 433,778 |
| 04045F634 ARISTOTLE STRATEGIC | AT COST | 531,681 | 540,360 |
| 72201M719 PIMCO INCOME FUND CL | AT COST | 610,323 | 632,068 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT FOR BEG BALANCE DIFF | 2,044,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6 | 6 | 0 | |
| OTHER CHARITABLE EXPENSES | 1,935 | 0 | 1,935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 14,621 | 0 |
| Description | Amount |
|---|---|
| SECURITIES ADJ | 1,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 70,691 | 42,414 | 28,276 |
| Name | Address |
|---|---|
| ESTATE OF PAUL SCHLOSBERG |
C/O CHARLES SCHWAB CO 3000 SCHWAB WAY WESTLAKE,TX76262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,476 | 1,476 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 654 | 654 | 0 |