| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 7,336 | 15,143 |
| 46432F396 ISHARES EDGE MSCI US | AT COST | 722 | 1,752 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,948 | 44,462 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C771 VANGUARD MTG-BACKED | |||
| 92206C870 VANGUARD INTERM-TERM | |||
| 46434V613 ISHARES CORE TOTAL U | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,000 | 22,097 |
| 230001406 CULLEN HIGH DIVIDEND | |||
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 4812A1142 JPMORGAN US EQUITY F | |||
| 4812A4351 JPMORGAN STRATEGIC I | |||
| 00191K799 AQR EQUITY MARKET NE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 37,096 | 121,919 |
| 464288166 ISHARES BARCLAYS TR | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,006 | 22,227 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 95768D400 WESTERN ASSET MACRO | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 24,174 | 32,574 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 589509207 MERGER FUND $0.156 | AT COST | 8,971 | 8,846 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,495 | 7,704 |
| 464288646 ISHARES SHORT-TERM C | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 6,319 | 4,964 |
| 464288638 ISHARES INTERMEDIATE | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,803 | 16,514 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,398 | 15,604 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 9,449 | 9,489 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 49,293 | 50,104 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,874 | 10,262 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 49,293 | 50,160 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 18,000 | 15,797 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 39,435 | 40,224 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 49,293 | 50,036 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 57,876 | 59,318 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,534 | 8,905 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 9,859 | 9,737 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 146 | 146 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 136 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 342 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |