| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,742 | 6,164 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,367 | 2,771 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 4,914 | 4,393 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,143 | 834 |
| 957663503 WESTERN ASSET CORE P | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 2,294 | 3,178 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 3,935 | 3,508 |
| 464285204 ISHARES GOLD TRUST | AT COST | 510 | 1,218 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,856 | 1,967 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 5,003 | 4,385 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 2,444 | 2,992 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 848 | 932 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 624 | 550 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,056 | 2,025 |
| 641224415 NEUBERGER BERMAN EME | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,033 | 1,967 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 846 | 693 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,577 | 1,773 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,811 | 2,326 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 991 | 1,368 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 4,314 | 4,416 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 4,087 | 4,516 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 5,147 | 5,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 1 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16 | 16 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |