| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 653 | 20,711 |
| 023135106 AMAZON COM INC | AT COST | 1,587 | 96,483 |
| 20825C104 CONOCOPHILLIPS | AT COST | 2,815 | 9,829 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,212 | 12,935 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 7,749 | 14,046 |
| 713448108 PEPSICO INC | AT COST | 10,127 | 14,496 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 111,117 | 105,509 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,711 | 16,775 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,199 | 94,522 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 17,151 | 23,059 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 206,329 | 192,430 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 28,854 | 32,888 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 25,924 | 31,488 |
| 037833100 APPLE INC | AT COST | 1,215 | 99,229 |
| 13321L108 CAMECO CORP | AT COST | 17,643 | 76,577 |
| 30231G102 EXXON MOBIL CORP | AT COST | 1,612 | 12,034 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 75,481 | 100,455 |
| 464287507 ISHARES CORE S&P MID | AT COST | 19,783 | 72,270 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 21,083 | 19,248 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 23,007 | 23,007 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,847 | 21,911 |
| 594918104 MICROSOFT CORP | AT COST | 3,358 | 93,339 |
| 02079K305 ALPHABET INC | AT COST | 6,334 | 125,200 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 35,888 | 26,411 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 165,292 | 160,405 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 5,017 | 14,063 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 86,010 | 81,168 |
| 166764100 CHEVRON CORP | AT COST | 12,277 | 19,966 |
| 020002101 ALLSTATE CORP | |||
| 11135F101 BROADCOM INC | AT COST | 18,803 | 106,599 |
| 78409V104 S&P GLOBAL INC | AT COST | 8,874 | 13,065 |
| 892356106 TRACTOR SUPPLY CO | |||
| 46187W107 INVITATION HOMES INC | |||
| 478160104 JOHNSON & JOHNSON | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 949746101 WELLS FARGO CO | AT COST | 23,001 | 36,162 |
| 032095101 AMPHENOL CORP | AT COST | 6,619 | 22,298 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,016 | 6,272 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 7,271 | 20,566 |
| 42809H107 HESS CORP | |||
| 929160109 VULCAN MATERIALS CO | |||
| 872590104 T-MOBILE US INC | AT COST | 11,872 | 17,868 |
| 36256V783 GMO RESOURCES FUND $ | |||
| 67066G104 NVIDIA CORP | AT COST | 11,196 | 78,330 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 39,223 | 43,511 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 9,247 | 19,977 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 12,522 | 13,205 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,066 | 76,846 |
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 33,844 | 44,798 |
| 98419M100 XYLEM INC | |||
| 98980G102 ZSCALER INC | AT COST | 11,661 | 13,945 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 11,904 | 8,512 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 37637K108 GITLAB INC | AT COST | 6,926 | 4,616 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 123,963 | 126,381 |
| 532457108 LILLY ELI & CO | |||
| 149123101 CATERPILLAR INC DEL | AT COST | 6,745 | 9,166 |
| 26441C204 DUKE ENERGY CORP | AT COST | 12,401 | 12,073 |
| 268150109 DYNATRACE INC | AT COST | 10,298 | 9,188 |
| 291011104 EMERSON ELEC CO | AT COST | 6,837 | 6,901 |
| 452327109 ILLUMINA INC | AT COST | 5,935 | 10,230 |
| 70202L102 PARSONS CORP | AT COST | 4,548 | 4,388 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 9,028 | 7,648 |
| 761152107 RESMED INC | AT COST | 11,583 | 9,635 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 13,543 | 14,300 |
| 90384S303 ULTA BEAUTY INC | AT COST | 7,447 | 11,495 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 31 |
| MUTUAL FUND TIMING ADJUSTMENT | 1,873 |
| ROC ADJUSTMENT ON CY SALES | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 18,682 | 18,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 453 | 453 | 0 | |
| FEDERAL ESTIMATES - INCOME | 623 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |