| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,748 | 28,842 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,641 | 25,586 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 36,677 | 76,875 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,981 | 21,242 |
| 921921300 VANGUARD EQUITY INCO | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,098 | 9,438 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,308 | 12,729 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,169 | 29,864 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,158 | 3,225 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,039 | 10,783 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,035 | 10,580 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,023 | 8,836 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,333 | 12,151 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,540 | 17,915 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,788 | 6,891 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,773 | 6,792 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,651 | 11,843 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 38,589 | 42,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 329 | 304 | 304 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 96 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |