| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC SHS | 6,312 | 7,589 |
| 17275R102 CISCO SYSTEMS INC | 4,855 | 10,707 |
| 03027X100 AMERICAN TOWER CORP | 1,287 | 2,107 |
| 060505104 BANK OF AMERICA CORP | 1,573 | 6,380 |
| 855244109 STARBUCKS CORP COM | 1,898 | 3,116 |
| 037833100 APPLE INC COM | 599 | 26,099 |
| H1467J104 CHUBB LIMITED COM | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 57636Q104 MASTERCARD INC | 1,214 | 13,701 |
| 931142103 WAL MART STORES INC | ||
| 02079K305 ALPHABET INC CL A | 10,267 | 42,881 |
| 46625H100 JPMORGAN CHASE CO | 2,530 | 17,722 |
| 594918104 MICROSOFT CORP COM | 2,762 | 29,501 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 023135106 AMAZON.COM INC | 7,213 | 24,467 |
| 375558103 GILEAD SCIENCES INC | 4,829 | 8,469 |
| 438516106 HONEYWELL INTL INC | 7,463 | 8,974 |
| 20030N101 COMCAST CORP CLASS A | 3,815 | 2,750 |
| 031162100 AMGEN INC | 3,801 | 6,219 |
| 012653101 ALBEMARLE CORP | ||
| 79466L302 SALESFORCE INC | 6,556 | 9,802 |
| 437076102 HOME DEPOT INC | 9,080 | 11,355 |
| 776696106 ROPER TECHNOLOGIES I | ||
| 882508104 TEXAS INSTRS INC COM | 4,353 | 5,552 |
| 56585A102 MARATHON PETROLEUM C | 2,106 | 6,017 |
| 00287Y109 ABBVIE INC | 5,048 | 7,312 |
| 166764100 CHEVRON CORP COM | 6,025 | 5,639 |
| 217204106 COPART INC COM | 6,736 | 8,339 |
| 235851102 DANAHER CORP | ||
| 65339F101 NEXTERA ENERGY INC | 8,197 | 8,911 |
| 67066G104 NVIDIA CORP COM | 6,108 | 41,963 |
| 78409V104 S P GLOBAL INC COM | ||
| G29183103 EATON CORP PLC SHS | 5,505 | 7,644 |
| 09290D101 BLACKROCK INC COM | 3,080 | 7,492 |
| 11135F101 BROADCOM INC | 7,971 | 15,575 |
| 20825C104 CONOCOPHILLIPS | 2,745 | 3,089 |
| 30303M102 META PLATFORMS INC | 8,102 | 7,261 |
| 461202103 INTUIT COM | 5,334 | 5,299 |
| 609207105 MONDELEZ INTL INC CL | 10,408 | 8,290 |
| 74340W103 PROLOGIS INC | 10,407 | 12,638 |
| 83443Q103 SOLSTICE ADV MATL CO | 444 | 534 |
| 872540109 TJX COMPANIES INC | 6,941 | 8,602 |
| 872590104 T -MOBILE US INC | 3,566 | 3,046 |
| 949746101 WELLS FARGO CO NEW C | 7,737 | 8,947 |
| G54950103 LINDE PLC | 2,747 | 2,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,159 | 61,540 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 45,912 | 39,457 |
| 861728400 STONE RIDGE HY REINS | AT COST | 55,907 | 56,816 |
| 024524217 AMERICAN BEACON STEP | AT COST | 48,928 | 47,077 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,632 | 56,822 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 41,733 | 60,652 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,066 | 24,880 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 138,679 | 138,633 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 46,358 | 63,341 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 144,554 | 127,557 |
| 464287499 ISHARES RUSSELL MID | AT COST | 36,619 | 65,175 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,786 | 96,438 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 61,421 | 80,384 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,239 | 25,285 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 28,503 | 29,234 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 15,687 | 15,550 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,170 | 15,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,204 | 1,100 | 1,100 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 692 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 508 | 508 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 287 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 454 | 454 | 0 |