| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,301 | 29,793 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 7,983 | 11,950 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 8,364 | 12,681 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 36,837 | 37,633 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 24,806 | 24,874 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 4,794 | 4,739 |
| 589509207 MERGER FUND $0.156 | AT COST | 5,874 | 5,731 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 15,707 | 89,042 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 3,512 | 3,200 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 13,129 | 19,392 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,030 | 11,340 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,771 | 8,460 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 7,995 | 8,116 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 41,542 | 42,677 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 7,796 | 8,048 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,020 | 8,135 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,616 | 7,905 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 31,561 | 33,238 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 6,126 | 6,151 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 12,224 | 10,668 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 12,263 | 12,598 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |