| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 49,785 | 87,591 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 41,803 | 54,527 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 231,898 | 209,412 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 55,302 | 41,672 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 236,643 | 209,274 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 91,288 | 177,399 |
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 186,593 | 167,464 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,385 | 54,499 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 58,348 | 77,493 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 46,009 | 56,493 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 43,487 | 49,142 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,407 | 64,590 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 27,647 | 38,351 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 204,918 | 209,715 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 119,101 | 125,170 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 142,375 | 146,771 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 386 | 386 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 759 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 198 | 198 | 0 |