| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 29,653 | 27,873 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,234 | 28,694 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 98,234 | 87,502 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,875 | 27,859 |
| 464287507 ISHARES CORE S&P MID | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 34,334 | 50,237 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 70,515 | 90,412 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 97,284 | 87,607 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 31,611 | 44,690 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 23,663 | 17,605 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 32,974 | 39,254 |
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 82,389 | 70,102 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 21,249 | 21,210 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 17,305 | 16,420 |
| 464288687 ISHARES S&P US PREFE | |||
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 024525719 AMERICAN BEACON FRON | AT COST | 8,587 | 8,869 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 23,120 | 25,124 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 14,288 | 18,999 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 23,452 | 21,220 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 85,798 | 87,574 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,061 | 33,369 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 57,476 | 63,984 |
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 16,567 | 16,326 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 72,771 | 75,018 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 191 | 191 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 350 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |