| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 24,312 | 38,334 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 19,378 | 24,016 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 24,776 | 33,821 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 60,414 | 53,384 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 30,077 | 36,994 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 6,119 | 14,611 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 49,101 | 42,634 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 21,041 | 24,723 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 60,370 | 53,283 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 14,179 | 10,140 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 7,237 | 6,155 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,814 | 10,729 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,441 | 78,083 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,856 | 24,011 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 10,473 | 8,419 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 19,247 | 21,641 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,389 | 28,717 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,056 | 16,697 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 52,421 | 53,657 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 49,885 | 55,129 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 62,688 | 64,624 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 195 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |