| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 997004916 MINERAL INTEREST - 2 | AT COST | 100 | 1 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 176,230 | 152,859 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 67,875 | 101,270 |
| 997004890 DENBURY - OWNER #101 | AT COST | 100 | 6,219 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,328 | 71,045 |
| 997004908 MINERAL INTEREST - 4 | AT COST | 100 | 1 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 150,584 | 280,140 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 26,951 | 33,643 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 48,465 | 28,289 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 68,363 | 74,056 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 73,614 | 114,604 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 65,889 | 75,200 |
| 997004882 MINERAL INTEREST - 1 | AT COST | 100 | 1 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,093 | 19,234 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 175,419 | 151,346 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 172,218 | 152,485 |
| 464285204 ISHARES GOLD TRUST | AT COST | 20,830 | 49,351 |
| 589509207 MERGER FUND $0.156 | AT COST | 23,726 | 23,541 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 24,111 | 24,668 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 19,825 | 17,224 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,842 | 22,307 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 48,938 | 54,117 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,124 | 84,271 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 120,000 | 121,163 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 40,669 | 55,649 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 32,667 | 32,826 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 180,878 | 159,627 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 181,879 | 186,225 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 98 | 98 | 0 | |
| ROYALTY EXPENSES | 229 | 229 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,392 | 0 | |
| ROYALTY INCOME | 1,344 | 1,344 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 575 | 575 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,193 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |