| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 14,547 | 411,552 |
| 032095101 AMPHENOL CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 255,825 | 401,940 |
| 11135F101 BROADCOM INC | AT COST | 43,285 | 392,824 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,632 | 65,538 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 92,848 | 170,645 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 112,836 | 386,620 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 190,886 | 692,694 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 325,010 | 514,395 |
| 67066G104 NVIDIA CORP | AT COST | 63,035 | 794,117 |
| 701094104 PARKER HANNIFIN CORP | |||
| 92206C771 VANGUARD MTG-BACKED | AT COST | 396,386 | 348,392 |
| 998152330 CHARITABLE REAL ASSE | AT COST | 728,855 | 903,672 |
| 38141GVS0 GOLDMAN SACHS GROUP | AT COST | 77,860 | 54,368 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 100,943 | 80,217 |
| 26442CAZ7 DUKE ENERGY CAROLINA | AT COST | 57,159 | 34,154 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 140,000 | 157,256 |
| 949746101 WELLS FARGO CO | AT COST | 139,433 | 326,759 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 59,103 | 222,562 |
| 06051GHA0 BANK OF AMERICA CORP | AT COST | 84,371 | 56,014 |
| 037833100 APPLE INC | AT COST | 5,541 | 341,456 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 186,111 | 403,870 |
| 478160BY9 JOHNSON & JOHNSONDTD | AT COST | 59,920 | 59,862 |
| 912810SF6 UNITED STATES TREAS | AT COST | 92,936 | 51,565 |
| 594918104 MICROSOFT CORP | AT COST | 199,474 | 782,014 |
| 998142411 CHARITABLE ALTERNATI | AT COST | 582,882 | 712,692 |
| 98419M100 XYLEM INC | |||
| 912828YB0 UNITED STATES TREAS | AT COST | 118,753 | 112,018 |
| 42809H107 HESS CORP | |||
| 912828Y95 UNITED STATES TREAS | AT COST | 100,364 | 99,044 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 348,750 | 417,000 |
| 91324PDT6 UNITEDHEALTH GROUP I | AT COST | 77,148 | 58,286 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 185,298 | 297,247 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 209,160 | 188,419 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 623,991 | 857,543 |
| 9128284N7 UNITED STATES TREAS | AT COST | 133,261 | 128,146 |
| 13321L108 CAMECO CORP | AT COST | 40,766 | 404,660 |
| 3130AKXA9 FEDERAL HOME LN BANK | AT COST | 79,920 | 79,678 |
| 61746BDZ6 MORGAN STANLEYDTD 1/ | AT COST | 65,000 | 64,991 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 75,901 | 125,833 |
| 172967LU3 VR CITIGROUP INC | AT COST | 73,115 | 57,504 |
| 02079K305 ALPHABET INC | AT COST | 136,740 | 741,810 |
| 38141GWV2 GOLDMAN SACHS GROUP | AT COST | 63,782 | 59,648 |
| 75968NAD3 RENAISSANCERE HOLDIN | AT COST | 47,670 | 48,886 |
| 020002101 ALLSTATE CORP | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 169,106 | 198,879 |
| 31428XCE4 FEDEX CORP | AT COST | 55,469 | 52,564 |
| 166756AR7 CHEVRON USA INC | AT COST | 48,768 | 50,077 |
| 40057KUL5 GS FINANCE CORP | AT COST | 350,000 | 597,765 |
| 166764100 CHEVRON CORP | AT COST | 76,673 | 159,573 |
| 912828U24 UNITED STATES TREAS | AT COST | 121,064 | 123,349 |
| 872590104 T-MOBILE US INC | AT COST | 111,596 | 150,859 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 193,060 | 188,847 |
| 459200JZ5 INTERNATIONAL BUSINE | AT COST | 100,658 | 99,825 |
| 713448108 PEPSICO INC | AT COST | 216,134 | 193,752 |
| 037833EP1 APPLE INC DTD 8/8/20 | AT COST | 48,759 | 47,875 |
| 78409V104 S&P GLOBAL INC | AT COST | 97,489 | 139,532 |
| 912810RV2 US TREASURY TREAS BD | AT COST | 120,552 | 94,106 |
| 778296AF0 ROSS STORES INC | AT COST | 47,752 | 49,558 |
| 035240AG5 ANHEUSER-BUSCH INBEV | AT COST | 49,300 | 47,741 |
| 00287YCA5 ABBVIE INC | AT COST | 45,524 | 44,633 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 109,064 | 261,185 |
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 109,430 | 118,109 |
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 912810QA9 UNITED STATES TREAS | AT COST | 103,301 | 100,229 |
| 912810RK6 UNITED STATES TREAS | AT COST | 57,949 | 53,115 |
| 912810SQ2 UNITED STATES TREAS | AT COST | 31,381 | 31,403 |
| 912810SY5 US TREASURY BONDS 2. | AT COST | 26,029 | 25,743 |
| 9128285M8 UNITED STATES TREAS | AT COST | 96,609 | 98,883 |
| 98980G102 ZSCALER INC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 384,003 | 255,085 |
| 125523AH3 CIGNA CORP 4.375% 10 | AT COST | 49,448 | 50,455 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 140,425 | 208,911 |
| 268150109 DYNATRACE INC | AT COST | 191,808 | 155,807 |
| 37637K108 GITLAB INC | AT COST | 246,531 | 180,407 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 452327109 ILLUMINA INC | AT COST | 244,161 | 259,697 |
| 516544103 LANTHEUS HOLDINGS IN | |||
| 532457108 LILLY ELI & CO | |||
| 651639106 NEWMONT MINING CORP | AT COST | 155,220 | 325,611 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 201,254 | 326,100 |
| 91282CJZ5 UNITED STATES TREAS | AT COST | 70,813 | 69,782 |
| 03523TBU1 ANHEUSER-BUSCH INBEV | AT COST | 60,920 | 62,115 |
| 125523CJ7 CIGNA CORP | AT COST | 68,377 | 71,095 |
| 149123101 CATERPILLAR INC DEL | AT COST | 147,136 | 232,012 |
| 26441C204 DUKE ENERGY CORP | AT COST | 170,668 | 163,860 |
| 291011104 EMERSON ELEC CO | AT COST | 148,066 | 152,893 |
| 3135GACJ8 FANNIE MAE | AT COST | 37,862 | 38,840 |
| 437076CC4 HOME DEPOT INC | AT COST | 47,783 | 48,996 |
| 459200GS4 INTERNATIONAL BUSINE | AT COST | 102,075 | 103,312 |
| 68233JAH7 ONCOR ELECTRIC DELIV | AT COST | 74,046 | 74,221 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 136,086 | 100,122 |
| 716973AF9 PFIZER INVT ENTERPRI | AT COST | 71,243 | 72,173 |
| 74251VAF9 PRINCIPAL FINANCIAL | AT COST | 71,226 | 71,787 |
| 761152107 RESMED INC | AT COST | 146,507 | 139,705 |
| 855244109 STARBUCKS CORP | AT COST | 147,149 | 146,610 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 186,619 | 189,992 |
| 912810QD3 UNITED STATES TREAS | AT COST | 87,648 | 88,787 |
| 912828Z94 UNITED STATES TREAS | AT COST | 45,037 | 45,926 |
| 91282CDY4 UNITED STATE TREAS N | AT COST | 65,508 | 66,888 |
| 91282CKJ9 UNITED STATES TREAS | AT COST | 75,564 | 75,923 |
| 95041AAG3 WELLTOWER OP LLC | AT COST | 75,077 | 76,544 |
| G5960L103 MEDTRONIC PLC | AT COST | 151,820 | 144,474 |
| N07059210 ASML HOLDING N V | AT COST | 204,944 | 264,255 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 299 |
| ROC ADJUSTMENT ON CY SALES | 822 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,295 | 2,295 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,113 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 24,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,548 | 1,548 | 0 |