| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,850 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 354613AK7 FRANKLIN RESOURCES | ||
| 166764BD1 CHEVRON CORP | ||
| 91282CFU0 U S TREASURY NT | 50,365 | 50,555 |
| 91282CFW6 U S TREASURY NT | ||
| 30303M8G0 META PLATFORMS INC | 47,593 | 49,901 |
| 458140CD0 INTEL CORP | ||
| 57636QAG9 MASTERCARD INC | ||
| 665859AT1 NORTHERN TRUST CORP | 47,023 | 49,889 |
| 74460DAD1 PUBLIC STORAGE | 45,203 | 48,981 |
| 9128284F4 U S TREASURY NT | ||
| 05724BAA7 BAKER HUGHES LLC L P | 49,594 | 50,349 |
| 14913UAN0 CATERPILLAR MTN | 49,976 | 50,260 |
| 63743HFP2 NATIONAL RURAL MTN | 50,414 | 51,637 |
| 91282CLY5 U S TREASURY NT | ||
| 02665WEV9 AMERICAN HONDA MTN | 52,142 | 52,156 |
| 110122EG9 BRISTOL MYERS | 52,261 | 52,063 |
| 244199BJ3 DEERE COMPANY | 57,002 | 57,805 |
| 482480AF7 KLA TENCOR CORP | 53,927 | 53,065 |
| 91282CNC1 U S TREASURY NT | 50,895 | 50,414 |
| 91324PEJ7 UNITEDHEALTH GROUP | 58,204 | 59,237 |
| 98388MAB3 XCEL ENERGY INC | 47,368 | 48,653 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15135B101 CENTENE CORP COM | ||
| 46625H100 JPMORGAN CHASE CO | 13,501 | 104,722 |
| 060505104 BANK OF AMERICA CORP | 5,573 | 27,005 |
| 438516106 HONEYWELL INTL INC | 11,876 | 17,753 |
| 57636Q104 MASTERCARD INC | 593 | 14,843 |
| 87612E106 TARGET CORP COM | ||
| 03027X100 AMERICAN TOWER CORP | 23,648 | 26,336 |
| 594918104 MICROSOFT CORP COM | 13,355 | 179,423 |
| 375558103 GILEAD SCIENCES INC | 23,894 | 42,959 |
| 02079K305 ALPHABET INC CL A | 9,900 | 174,967 |
| 031162100 AMGEN INC | 23,271 | 40,914 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 037833100 APPLE INC COM | 990 | 203,895 |
| 30303M102 META PLATFORMS INC | 32,189 | 82,511 |
| 56585A102 MARATHON PETROLEUM C | ||
| 012653101 ALBEMARLE CORP | ||
| 17275R102 CISCO SYSTEMS INC | 17,241 | 46,218 |
| 855244109 STARBUCKS CORP COM | ||
| 023135106 AMAZON.COM INC | 25,301 | 129,490 |
| 931142103 WALMART INC COM | 21,152 | 91,913 |
| 437076102 HOME DEPOT INC | 47,932 | 60,218 |
| 79466L302 SALESFORCE INC | 13,880 | 23,842 |
| G5960L103 MEDTRONIC PLC | ||
| H1467J104 CHUBB LIMITED COM | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 808513105 SCHWAB CHARLES CORP | 8,033 | 29,973 |
| 149123101 CATERPILLAR INC | ||
| 893641100 TRANSDIGM GROUP INC | 11,540 | 26,597 |
| 461202103 INTUIT COM | 21,802 | 37,096 |
| 67066G104 NVIDIA CORP COM | 24,632 | 197,504 |
| 217204106 COPART INC COM | 33,964 | 39,150 |
| 009066101 AIRBNB INC CL A | ||
| 00287Y109 ABBVIE INC | 34,816 | 51,410 |
| 617446448 MORGAN STANLEY | 22,329 | 44,383 |
| 084670702 BERKSHIRE HATHAWAY I | 17,864 | 25,133 |
| 235851102 DANAHER CORP | 60,832 | 60,435 |
| 64110L106 NETFLIX.COM INC | 23,029 | 46,880 |
| 65339F101 NEXTERA ENERGY INC | 57,789 | 66,231 |
| 697435105 PALO ALTO NETWORKS I | 12,335 | 17,683 |
| 74340W103 PROLOGIS INC | 20,579 | 22,341 |
| 78409V104 S P GLOBAL INC COM | 17,038 | 26,130 |
| 81762P102 SERVICENOW INC | 26,890 | 27,574 |
| G29183103 EATON CORP PLC SHS | 28,985 | 39,814 |
| 09290D101 BLACKROCK INC COM | 19,250 | 50,306 |
| 166764100 CHEVRON CORP COM | 15,553 | 15,241 |
| 482480100 KLA CORP COM NEW | 24,503 | 46,173 |
| 58733R102 MERCADOLIBRE INC | 29,175 | 30,214 |
| 05722G100 BAKER HUGHES COMPANY | 20,682 | 24,136 |
| 14040H105 CAPITAL ONE FINL COR | 32,122 | 35,142 |
| 16411R208 CHENIERE ENERGY INC | 19,963 | 16,329 |
| 46120E602 INTUITIVE SURGICAL I | 24,414 | 31,716 |
| 502431109 L3HARRIS TECHNOLOGIE | 25,819 | 25,834 |
| 565394103 MAPLEBEAR INC COM | 22,222 | 21,410 |
| 595112103 MICRON TECHNOLOGY IN | 29,635 | 53,942 |
| 679295105 OKTA INC | 36,311 | 31,907 |
| 83443Q103 SOLSTICE ADV MATL CO | 719 | 1,069 |
| 871607107 SYNOPSYS INC | 25,226 | 25,835 |
| 88339J105 TRADE DESK INC THE C | 41,585 | 21,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288885 ISHARES MSCI EAFE GR | AT COST | 42,190 | 60,719 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 158,919 | 204,306 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 203,930 | 322,056 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 550,791 | 523,254 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 54,704 | 82,407 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 202,919 | 184,470 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 200,742 | 187,388 |
| 808524847 SCHWAB US REIT ETF | AT COST | 108,392 | 108,628 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 89,490 | 95,357 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 571,237 | 576,265 |
| 024524217 AMERICAN BEACON STEP | AT COST | 95,000 | 74,944 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 135,644 | 151,581 |
| 861728400 STONE RIDGE HY REINS | AT COST | 100,000 | 95,294 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 123,562 | 133,584 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 99,360 | 98,675 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 98,761 | 88,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,253 | 4,433 | 4,433 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 223 |
| ROUNDING | 24 |
| ROC ON CY SALES | 595 |
| PY RETURN OF CAPITAL ADJUSTMENT | 758 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE COVERAGE | 961 | 0 | 961 | |
| SHIPPING EXPENSES | 753 | 0 | 753 | |
| SOFTWARE EXPENSES | 744 | 0 | 744 | |
| CT CORPORATION - ANNUAL FEE | 587 | 0 | 587 | |
| OFFICE SUPPLIES | 361 | 0 | 361 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 534 | 534 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 407 |
| CREDIT CARD TIMING ADJUSTMENT | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 26,085 | 23,476 | 2,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,088 | 1,088 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 897 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,848 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 645 | 645 | 0 |