| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION FEE | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE | 14,468 | 14,811 |
| BAIRD AGGREGATE | 305,605 | 301,500 |
| BLACKROCK MID CAP GROWTH | 35,219 | 37,959 |
| ISHARES MSCI EAFE INTL INDEX | 37,449 | 56,095 |
| DFA US SMALL CAP GROWTH | 17,552 | 17,931 |
| DFA INTL VALUE | 41,909 | 51,468 |
| FEDERATED HERMES | 43,996 | 41,226 |
| FIDELITY ADVISOR 688 | 30,986 | 70,657 |
| FIDELITY MID CAP INDEX | 58,228 | 100,151 |
| FIDELITY EMERGING MKTS | 55,857 | 56,518 |
| ISHARES CORE US AGGREGATE BOND ETF | 60,919 | 60,427 |
| ISHARES CORE S&P SMALL-CAP | 23,383 | 37,136 |
| ISHARES TRUST 1 TO 5 YR INV | ||
| ISHARES MSCI EMR MRK EX CHINA | ||
| JOHCM INTL SELECT FUND | ||
| MFS MID CAP VALUE | 25,205 | 28,248 |
| MFS INTL GRW I | 52,260 | 55,106 |
| PUTNAM LARGE CAP VALUE | 65,073 | 92,480 |
| VANGUARD HIGH YIELD DIVIDEND | 100,176 | 218,904 |
| VANGUARD GROWTH INDEX | 52,346 | 256,090 |
| WASATCH ULTRA GROWTH FUND |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET EXCISE TAX | 357 | |||
| ESTIMATED PAYMENTS | 520 |