| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,210 | 2,105 | 0 | 2,105 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab/Host Hotels Resor 4.5%26 | ||
| Schwab/Laboratory Corp O 3.6% 02/01/25 | ||
| Schwab/Bank of America 3.875% 08/01/25 | ||
| Schwab/Bridgewater Bank 4.5% 12/09/25 | ||
| Schwab/Wells Fargo 5.15% 10/13/26 | 30,000 | 30,332 |
| Schwab/Morgan Stanley 4.65% 03/08/27 | 35,000 | 35,388 |
| Schwab/The Goldman Sachs 3.85% 01/26/27 | 24,860 | 24,968 |
| Schwab/Workday, Inc. 3.5% 04/01/27 | 19,748 | 19,871 |
| Schwab/Bank of America 3.75% 12/3/26 | 50,000 | 50,012 |
| Schwab/Morgan Stanley 3.85% 12/17/29 | 35,000 | 35,149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer/Dfa Emer Mkt Val Ptf | 4,604 | 5,418 |
| Amer/Dfa Intl Sm Cap | 16,298 | 24,791 |
| Amer/Dfa US Sm Cap | 4,148 | 6,601 |
| Amer/Dfa Intl Value Ptf | 14,354 | 19,078 |
| Schwab/Vanguard High Dividend | 118,029 | 272,428 |
| Schwab/Vanguard Total Stock Market | 70,947 | 235,183 |
| Schwab/Chevron Corporation | 9,021 | 15,564 |
| Schwab/Union Pacific Corp | 8,606 | 23,408 |
| Schwab/Osterweis Strategic Inc Fund | 10,636 | 11,577 |
| Schwab/Tiaa Cref High Yield Fund | 26,115 | 27,290 |
| Schwab/Vanguard Div Appr Index Fund | 5,153 | 14,281 |
| Schwab/Vanguard Tot Int'l Stock | 20,224 | 38,394 |
| Schwab/Vanguard Div Appr EFT | 35,931 | 66,160 |
| Schwab/Vanguard Div Growth FD Investor | 10,076 | 14,082 |
| Schwab/Vanguard FTSE Emerging Markets | 14,967 | 21,805 |
| Schwab/Vanguard FTSE All World ETF VEU | 10,145 | 14,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Schwab/Vanguard REIT | AT COST | 54,772 | 75,670 |
| Schwab/Enterprise Products Partners L.P. | AT COST | 1,774 | 12,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil & Gas Right - Nominal Value | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| Investment Basis Adjustment | 2,217 |
| Passthru Loss | 366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fee | 10 | 10 | ||
| Renewal Fee | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 101 | 101 | ||
| Foreign Taxes | 312 | 312 |