| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,232 | 0 | 2,232 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOWES COMPANIES INC. SENIOR UNSECURED NOTE 2.5% DUE 4/15/26 | 49,797 | 49,797 |
| BANK OF NEW YORK MELLON CORP. SENIOR UNSECURED NOTE 2.8% DUE 5/4/26 | 24,904 | 24,904 |
| CHEVRON CORP. SENIOR UNSECURED NOTE 2.954% DUE 5/16/26 | 24,925 | 24,925 |
| PFIZER INC. SENIOR UNSECURED NOTE 2.75% DUE 6/3/26 | 24,890 | 24,890 |
| JP MORGAN CHASE & CO. SENIOR UNSECURED NOTE 3.2% DUE 6/15/26 | 24,925 | 24,925 |
| ORACLE CORP. SENIOR UNSECURED NOTE 2.65% DUE 7/15/26 | 24,794 | 24,794 |
| US BANCORP SENIOR UNSECURED NOTE 2.375% DUE 7/22/26 | 24,817 | 24,817 |
| MORGAN STANLEY SENIOR UNSECURED NOTE 3.125% DUE 7/27/26 | 49,776 | 49,776 |
| APPLE INC. SENIOR UNSECURED NOTE 2.45% DUE 8/4/26 | 49,632 | 49,632 |
| EXXON MOBIL CORPORATION SENIOR UNSECURED NOTE 2.275% DUE 8/16/26 | 24,753 | 24,753 |
| JOHN DEERE CAPITAL CORP. SENIOR UNSECURED NOTE 2.25% DUE 9/14/26 | 24,729 | 24,729 |
| 3M COMPANY SENIOR UNSECURED NOTE 2.25% DUE 9/19/26 | 49,379 | 49,379 |
| HONEYWELL INTERNATIONAL SENIOR UNSECURED NOTE 2.5% DUE 11/1/26 | 24,730 | 24,730 |
| PFIZER INC. SENIOR UNSECURED NOTE 3.00% DUE 12/15/26 | 49,662 | 49,662 |
| PROGRESSIVE CORP. SENIOR UNSECURED NOTE 2.45% DUE 1/15/27 | 24,633 | 24,633 |
| BRISTOL-MYERS SQUIBB CO. SENIOR UNSECURED NOTE 3.25% DUE 2/27/27 | 24,873 | 24,873 |
| UNION PACIFIC CORP. SENIOR UNSECURED NOTE 3% DUE 4/15/27 | 24,753 | 24,753 |
| US BANCORP SENIOR UNSECURED NOTE 3.15% DUE 4/27/27 | 24,806 | 24,806 |
| PNC FINANCIAL SERVICES SENIOR UNSECURED NOTE 3.15% DUE 5/19/27 | 24,766 | 24,766 |
| BANK OF AMERICA SENIOR UNSECURED NOTE 3.248% DUE 10/21/27 | 24,767 | 24,767 |
| BANK OF NEW YORK MELLON CORP. SENIOR UNSECURED NOTE 1.9% DUE 1/25/29 | 23,549 | 23,549 |
| CHARLES SCHWAB CORP SENIOR UNSECURED NOTE 4% DUE 2/1/29 | 25,100 | 25,100 |
| PNC FINANCIAL SERVICES SENIOR UNSECURED NOTE 3.45% DUE 4/23/29 | 24,589 | 24,589 |
| COMCAST CORP SENIOR UNSECURED NOTE 2.65% DUE 2/1/30 | 23,595 | 23,595 |
| INTEL CORP. SENIOR UNSECURED NOTE 3.9% DUE 3/25/30 | 24,507 | 24,507 |
| TOYOTA MOTOR CREDIT CORP SENIOR UNSECURED NOTE 4.55% DUE 5/17/30 | 25,426 | 25,426 |
| BP CAP MARKETS AMERICA SENIOR UNSECURED NOTE 1.749% DUE 8/10/30 | 22,480 | 22,480 |
| FRANKLIN RESOURCES INC. SENIOR UNSECURED NOTE 1.6% DUE 10/30/30 | 22,175 | 22,175 |
| MORGAN STANLEY SENIOR UNSECURED NOTE 7.25% DUE 4/1/32 | 57,546 | 57,546 |
| WISCONSIN ELECTRIC POWER SENIOR UNSECURED NOTE 4.75% DUE 9/30/32 | 50,909 | 50,909 |
| ALLSTATE CORP SENIOR UNSECURED NOTE 5.25% DUE 3/30/33 | 52,045 | 52,045 |
| DTE ELECTRIC CO FIRST LIEN NOTE 5.2% DUE 4/1/33 | 51,960 | 51,960 |
| FLORIDA POWER & LIGHT CO FIRST LIEN NOTE 5.1% DUE 4/1/33 | 51,782 | 51,782 |
| SCHLUMBERGER INVESTMENT SENIOR UNSECURED NOTE 4.85% DUE 5/25/33 | 50,156 | 50,156 |
| BLACKROCK INC SENIOR UNSECURED NOTE 4.75% DUE 5/25/33 | 51,153 | 51,153 |
| CONNECTICUT LIGHT & POWER FIRST LIEN NOTE 4.9% DUE 7/1/33 | 50,713 | 50,713 |
| BP CAPITAL MARKETS AMERICA SENIOR UNSECURED NOTE 4.893 DUE 9/11/33 | 50,866 | 50,866 |
| HONEYWELL INTERNATIONAL SENIOR UNSECURED NOTE 4.5% DUE 1/15/34 | 49,556 | 49,556 |
| ROYAL BANK OF CANADA SECIOR UNSECURED NOTE 5.15% DUE 2/1/34 | 52,117 | 52,117 |
| REALTY INCOME CORPORATION SENIOR UNSECURED NOTE 5.125% DUE 2/15/34 | 102,449 | 102,449 |
| CONSOLIDATED EDISON CO OF NY INC SENIOR UNSECURED NOTE 5.5% DUE 3/15/34 | 52,459 | 52,459 |
| PAYPAL HOLDINGS INC SENIOR UNSECURED NOTE 5.15% DUE 6/1/34 | 51,278 | 51,278 |
| MEDTRONIC INC SENIOR UNSECURED NOTE 4.375% DUE 3/15/35 | 49,039 | 49,039 |
| ARCHER DANIELS MIDLAND CO SENIOR UNSECURED NOTE 5.375% DUE 9/15/35 | 52,599 | 52,599 |
| ANHEUSER-BUSCH INBEV FINANCE SENIOR UNSECURED NOTE 4.7% DUE 2/1/36 | 49,492 | 49,492 |
| UNITED HEALTHCARE GROUP SENIOR UNSECURED NOTE 5.8% DUE 3/15/36 | 53,343 | 53,343 |
| TRAVELERS COS INC SENIOR UNSECURED NOTE 6.75% DUE 6/20/36 | 57,437 | 57,437 |
| BURLINGTON NORTH SANTA FE SENIOR UNSECURED NOTE 6.2% DUE 8/15/36 | 55,870 | 55,870 |
| CATERPILLAR INCORPORATED NOTE 6.05% DUE 8/15/36 | 55,506 | 55,506 |
| ABBOTT LABORATORIES SENIOR UNSECURED NOTE 4.75% DUE 11/30/36 | 50,307 | 50,307 |
| HOME DEPOT INCORPORATED SENIOR NOTE 5.875% DUE 12/16/36 | 54,221 | 54,221 |
| AMAZON COM INC SENIOR UNSECURED NOTE 3.875% DUE 8/22/37 | 45,859 | 45,859 |
| COMCAST CORP SENIOR UNSECURED NOTE 3.9% DUE 3/1/38 | 43,553 | 43,553 |
| JP MORGAN CHASE & CO. SENIOR UNSECURED NOTE 6.4% DUE 5/15/38 | 28,241 | 28,241 |
| PUBLIC SERVICE COLORADO FIRST LIEN NOTE 6.5% DUE 8/1/38 | 27,846 | 27,846 |
| MERCK & CO INC SENIOR UNSECURED NOTE 3.9% DUE 3/7/39 | 44,751 | 44,751 |
| ENTERPRISE PRODUCTS OPER SENIOR UNSECURED NOTE 6.125% DUE 10/15/39 | 53,823 | 53,823 |
| SIMON PROPERTY GROUP LP SENIOR UNSECRUED NOTE 6.75% DUE 2/1/40 | 57,461 | 57,461 |
| FLORIDA POWER & LIGHT CO FIRST LIEN NOTE 4.125% DUE 2/1/42 | 86,873 | 86,873 |
| ENTERPRISE PRODUCTS OPER SENIOR UNSECURED NOTE 4.45% DUE 2/15/43 | 43,942 | 43,942 |
| BANK OF AMERICA SENIOR UNSECURED NOTE 5% DUE 1/21/44 | 48,211 | 48,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,840.283 SHARES AMERICAN CENTURY SMALL CAP GROWTH FUND-Y | FMV | 43,375 | 43,375 |
| 1,056.305 SHARES CLEARBRIDGE SAMLL CAP GROWTH FUND IS | FMV | 39,495 | 39,495 |
| 2,529.199 SHARES DFA US TARGETED VALUE PORTFOLIO | FMV | 93,530 | 93,530 |
| 26,057.371 SHARES NUVEEN LARGE CAP GROWTH INDEX FUND-R6 #7292 | FMV | 1,980,100 | 1,980,100 |
| 32,373.599 SHARES NUVEEN LARGE CAP GROWTH INDEX FUND-R6 | FMV | 905,813 | 905,813 |
| 9,928.033 SHARES SCHWAB FUNDAMENTAL US LARGE COMPANY INDEX FUND | FMV | 318,392 | 318,392 |
| 2,370.976 SHARES VANGUARD MID CAP VALUE INDEX FUND | FMV | 217,774 | 217,774 |
| 1,789.837 SHARES VANGUARD MID CAP GROWTH INDEX FUND | FMV | 215,085 | 215,085 |
| 17,863.758 SHARES FIDELITY EMERGING MARKETS INDEX FUND-FAI | FMV | 244,376 | 244,376 |
| 34,104.729 SHARES NUVEEN INTERNATIONAL EQUITY INDEX FUND-R6 #7295 | FMV | 949,817 | 949,817 |
| 1,655 SHARES JANUS HENDERSON AAA CLO ETF | FMV | 83,710 | 83,710 |
| 192,253.005 SHARES BAIRD AGGREGATE BOND FUND-IS | FMV | 1,910,995 | 1,910,995 |
| 148,998.604 SHARES DODGE & COX INCOME FUND | FMV | 1,914,632 | 1,914,632 |
| 5,230 SHARES ISHARES TRUST ISHARES PREFERRED AND INCOME SECURITIES ETF | FMV | 161,921 | 161,921 |
| 6,477.733 SHARES FIDELITY NEW MARKETS INCOME FUND Z | FMV | 89,263 | 89,263 |
| 9,696.97 SHARES PIMCO EMERGING MARKETS BOND FUND INS | FMV | 88,243 | 88,243 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 814,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET INVESTMENT INCOME TAX PAYABLE | 257 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 44,593 | 44,593 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 7,558 | 0 | 0 | |
| FOREIGN TAXES PAID | 2,093 | 2,093 | 0 |