| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 5,540 | 2,770 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FAIR MARKET VALUE OF CONTRIBUTIONS | FORM 990-PF, PAGE 11, LINE 3 | THE CONTRIBUTION OF $4,063 TO SPECIAL OLYMPICS FOR PROGRAM COSTS IS THE FMV OF 61 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON FEBRUARY 18, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $673.THE CONTRIBUTION OF $106,321 TO THE YMCA OF HANNIBAL FOR PROGRAM COSTS IS A COMBINATION OF THE FOLLOWING ITEMS:A. $33,100 FMV OF 497 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON FEBRUARY 18, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $5,485.B. $23,229 FMV OF 403 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON APRIL 3, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $4,448.C. $25,144 FMV OF 393 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JULY 2, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $9,512.D. $24,848 FMV OF 422 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON OCTOBER 2, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $8,241.THE CONTRIBUTION OF $10,029 TO FOOD BANK OF CENTRAL ILLINOIS & NORTHEAST MISSOURI FOR FOOD PANTRY PROGRAM COSTS IS THE FMV OF 153 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON MAY 15, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,689.THE CONTRIBUTION OF $39,806 TO HARVEST OUTREACH MINISTRIES FOR PROGRAM COSTS IS A COMBINATION OF THE FOLLOWING ITEMS:A. $4,943 FMV OF 84 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON MARCH 13, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $927.B. $34,863 FMV OF 652 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON DECEMBER 11, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $6,853.THE CONTRIBUTION OF $13,023 TO HANNIBAL LAGRANGE UNIVERSITY FOR PROGRAM COSTS IS THE FMV OF 223 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON APRIL 14, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $2,461.THE CONTRIBUTION OF $10,299 TO DOUGLASS COMMUNITY SERVICES FOR PROGRAM COSTS IS A COMBINATION OF THE FOLLOWING ITEMS:A. $1,049 FMV OF 16 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON MAY 15, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $177.B. $9,250 FMV OF 173 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON DECEMBER 11, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,818.THE CONTRIBUTION OF $3,442 TO CHILD ADVOCACY CENTER OF NEMO FOR PROGRAM COSTS IS THE FMV OF 60 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON OCTOBER 15, 2025, AS DETERMINED BY THE BRKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,172.THE CONTRIBUTION OF $22,612 TO SALVATION ARMY FOR PROGRAM COSTS IS A COMBINATION OF THE FOLLOWING ITEMS:A. $13,362 FMV OF 255 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON OCTOBER 16, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $4,980.B. $9,250 FMV OF 173 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON DECEMBER 11, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COSTS BASIS/BOOK VALUE OF THESE SHARES WAS $1,818.THE CONTRIBUTION OF $2,037 TO CHADS-COALITION FOR MENTAL HEALTH FOR PROGRAM COSTS IS THE FMV OF 34 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON SEPTEMBER 11, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $375.THE CONTRIBUTION OF $2,004 TO GREAT COMISSION BROADCASTING CORP FOR PROGRAM COSTS IS THE FMV OF 33 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JUNE 20, 2025, AS DETERMIEND BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $364.THE CONTRIBUTION OF $6,146 TO BLESSING HOSPITAL FOR PROGRAM COSTS IS THE FMV OF 93 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JULY 10, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $2,251.THE CONTRIBUTION OF $5,069 TO THE MARK TWAIN HOME FOUNDATION FOR PROGRAM COSTS IS THE FMV OF 94 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON NOVEMBER 25, 2025, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,037.THE CONTRIBUTION OF $7,033 TO HANNIBAL ARTS COUNCIL FOR PROGRAM COSTS IS THE FMV OF 117 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON SEPTEMBER 11, 2025, AS DETERMIEND BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $1,291. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE 3.2% | 111,066 | 109,726 |
| CVS HEALTH CORP 3.25% | 32,830 | 33,691 |
| DUPONT DE NEMOURS INC NOTE 4.725% | 32,396 | 30,233 |
| JP MORGAN CHASE 3.625% | 30,894 | 29,840 |
| VERIZON COMMUNICATIONS 4.329% | 37,416 | 35,263 |
| GOLDMAN SACHS 3.8% | 33,280 | 34,415 |
| MORGAN STANLEY 3.625% | 96,284 | 94,759 |
| ROYAL BANK OF CANADA 4.65% | 54,911 | 54,999 |
| ANHEUSER-BUSCH 4.75% | 35,519 | 35,674 |
| AT&T INC 4.3% | 39,363 | 40,016 |
| WILLIAMS COS INC 2.6% | 61,116 | 63,906 |
| ORACLE CORP 2.875% | 62,451 | 62,738 |
| NORTHERN TRUST 6.125% | 43,070 | 43,571 |
| PFIZER INVT ENT 4.75% | 60,489 | 60,618 |
| INTEL CORP 5.15% | 122,241 | 126,697 |
| FEDERAL HOME LOAN MORTGAGE | 104,666 | 107,734 |
| US TREASURY 142,000 | 136,819 | 140,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BANCSHARES | 292,578 | 1,443,795 |
| FARMERS & MERCHANTS BANCORP INC | 610,754 | 708,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TRUST CORE S&P 500 | AT COST | 596,610 | 891,926 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 101,051 | 87,519 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 519,836 | 865,899 |
| VANGUARD REIT INDEX | AT COST | 264,336 | 304,862 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 306,996 | 523,619 |
| DFA INTL SMALL CAP | AT COST | 225,875 | 367,633 |
| DFA US LARGE CAP | AT COST | 342,321 | 691,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 271 | 243 | 243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,972 | 986 | 0 | |
| DUES | 130 | 0 | 0 | |
| WEBSITE | 225 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEE | 25,000 | 25,000 | 0 | |
| SUPPLIES | 48 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND COST BASIS OF COMMERCE STOCK CONTRIBUTED | 176,311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SAVINGS AND TEMPORARY INVESTMENT OVERDRAFT | 0 | 780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,836 | 0 | 0 | |
| EXCISE TAX | 2,317 | 0 | 0 | |
| FOREIGN TAX | 4,446 | 4,446 | 0 |