| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD F350 | 2021-08-19 | 66,419 | 54,941 | M | 5 | 3,826 | 0 | 0 | |
| Fencing | 2023-05-01 | 10,425 | 2,234 | SL | 7 | 1,489 | 0 | 0 | |
| COMPUTER | 2023-06-01 | 1,165 | 582 | SL | 3 | 388 | 0 | 0 | |
| FARM EQUIPMENT | 2023-07-01 | 15,550 | 3,332 | SL | 7 | 2,221 | 0 | 0 | |
| HOOP HOUSE HAY STORAGE | 2023-10-01 | 6,996 | 699 | SL | 15 | 466 | 0 | 0 | |
| BARN SECUIRTY SYSTEM | 2023-03-15 | 3,682 | 1,104 | SL | 5 | 736 | 0 | 0 | |
| Addition to Feed Storage | 2024-12-01 | 12,773 | 106 | SL | 7 | 1,825 | 0 | 0 | |
| 2025 Ford F150 | 2025-09-10 | 81,384 | SL | 7 | 5,813 | 0 | 0 | ||
| 2023 Ford Mavrick | 2025-09-03 | 41,777 | M | 7 | 5,970 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FORD F-350 | 2021-08 | PURCHASE | 2025-09 | TRADE AT DEALERSHIP | 40,500 | 11,478 | 0 | 29,022 | 54,941 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 JEEP | 36,365 | 36,365 | 0 | 0 |
| FORD F350 | 66,419 | 62,592 | 3,827 | 0 |
| FENCING | 10,425 | 3,723 | 6,702 | 6,702 |
| COMPUTER | 1,165 | 970 | 195 | 195 |
| HOOP HOUSE | 6,996 | 1,165 | 5,831 | 5,831 |
| FARM EQUIPMENT | 15,550 | 5,553 | 9,997 | 9,997 |
| SEURITY SYSTEM | 3,682 | 1,840 | 1,842 | 1,842 |
| ADDITION TO HOOP HOUSE | 12,773 | 2,661 | 10,112 | 10,112 |
| FORD F150 | 81,383 | 5,813 | 75,570 | 75,570 |
| FORD MAVRICK | 41,777 | 5,970 | 35,807 | 35,807 |
| Item No. | 1 |
|---|---|
| Lender's Name | FORD MOTOR CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 40,884 |
| Balance Due | 37,564 |
| Date of Note | 2025-10 |
| Maturity Date | 2032-09 |
| Repayment Terms | 72 MONTHS |
| Interest Rate | 1.900000000000 |
| Security Provided by Borrower | F150 SUPERDUTY |
| Purpose of Loan | PURCHASE NEW TRUCK |
| Description of Lender Consideration | |
| Consideration FMV | 81383 |
| Item No. | 2 |
|---|---|
| Lender's Name | ASSOCIATED BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 18,777 |
| Balance Due | 16,955 |
| Date of Note | 2025-09 |
| Maturity Date | 2031-08 |
| Repayment Terms | 72 MONTHS |
| Interest Rate | 5.990000000000 |
| Security Provided by Borrower | 2023 FORD MAVER |
| Purpose of Loan | PURCHASE NEW VEHICLE |
| Description of Lender Consideration | |
| Consideration FMV | 41776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 698 | 0 | 0 | 0 |
| FUNDRAISER | 498 | 0 | 0 | 0 |
| INTERNET SERVICES | 4,090 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,158 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| ELENI MITROPOULOS |
966 WESTWOOD AVE Ann Arbor,MI48103 |
|
NANCY PHILLIPS TRUST |
879 BURR OAK RD Bronson,MI49028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX AUTO PL | 182 | 0 | 0 | 0 |
| REAL ESTATE TAX | 1,361 | 0 | 0 | 0 |