| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXPAND ENERGY CORP | 2024-02 | PURCHASE | 2025-01 | 144,021 | 106,897 | 37,124 | ||||
| BROADCOM INC | 2019-12 | PURCHASE | 711,466 | 80,049 | 631,417 | |||||
| CENTENE CORP | PURCHASE | 2025-01 | 209,798 | 172,263 | 37,535 | |||||
| EBAY INC | 2022-02 | PURCHASE | 2025-03 | 50,000 | 49,559 | 441 | ||||
| FEDERAL HOME LN MTG CORP | 2023-03 | PURCHASE | 2025-07 | 25,000 | 25,000 | |||||
| FISERV INC | PURCHASE | 2025-05 | 158,430 | 99,843 | 58,587 | |||||
| INERNATIONAL BUSINESS MACHINE CORP | PURCHASE | 268,459 | 157,679 | 110,780 | ||||||
| MARION CMNTY BANK CD | 2023-04 | PURCHASE | 2025-02 | 25,000 | 25,000 | |||||
| MEDSTAR HEALTH INC | 2022-01 | PURCHASE | 2025-08 | 75,000 | 75,000 | |||||
| ORACLE CORPORATION | PURCHASE | 478,924 | 96,616 | 382,308 | ||||||
| SKYWORKS SOLUTIONS INC | PURCHASE | 2025-11 | 58,604 | 99,039 | -40,435 | |||||
| STANLEY BLACK & DECKER INC | 2022-03 | PURCHASE | 2025-01 | 35,749 | 55,341 | -19,592 | ||||
| STONEYBROOK FL CMNTY DEV | 2022-07 | PURCHASE | 2025-05 | 90,000 | 90,000 | |||||
| UBS AG LONDON | 2022-02 | PURCHASE | 2025-06 | 69,863 | 75,004 | -5,141 | ||||
| VALLEY NATIONAL BANCORP | 2021-10 | PURCHASE | 2025-06 | 50,000 | 50,000 | |||||
| WISCONSIN ENERGY CORP | 2022-03 | PURCHASE | 2025-06 | 75,000 | 75,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE FIXED INCOME | 1,889,977 | 1,796,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 4,395,576 | 7,561,940 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON STOCK CONTRIBUTED | 547,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 75 | 75 | ||
| ADMINISTRATIVE EXPENSE | 9,167 | 9,167 | ||
| INVESTMENT FEES | 11,749 | 11,749 |
| Description | Amount |
|---|---|
| INTEREST DIFFERENCE | -599 |
| ACCRUED INTEREST PAID DIFFERENCE | 2,656 |
| BOND PREMIUM AMORTIZATION | -4,339 |
| DIVIDEND DIFFERENCE | 1,003 |
| OID DIFFERENCE | -314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 20,568 | 20,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 809 | 809 | ||
| LICENSE FEES | 15 | 15 | ||
| FEDERAL INCOME TAX | 3,032 |