| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,818 | 13,145 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 138,804 | 246,578 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,418 | 16,720 |
| 256210105 DODGE & COX INCOME F | AT COST | 52,930 | 54,513 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 16,642 | 15,990 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 25,062 | 31,487 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 35,063 | 35,182 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,671 | 7,460 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 10,387 | 8,348 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,858 | 9,637 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,792 | 7,615 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 10,215 | 11,972 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 29,090 | 29,090 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 19,211 | 19,103 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 30,499 | 31,228 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 16,213 | 14,872 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 23,186 | 26,311 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 14,646 | 13,828 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 44,547 | 44,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,766 | 7,766 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 237 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |