| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 54,549 | 56,997 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 94,788 | 127,362 |
| 256210105 DODGE & COX INCOME F | AT COST | 408,155 | 426,443 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 100,028 | 102,515 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,152,195 | 1,945,915 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 72,095 | 79,371 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 123,862 | 123,999 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 196,630 | 246,207 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 275,683 | 277,405 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 56,266 | 61,213 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 59,390 | 58,044 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 79,135 | 92,742 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 221,569 | 221,569 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 155,120 | 154,247 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 232,569 | 238,127 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 123,865 | 113,620 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 184,564 | 208,097 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 113,763 | 107,412 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 350,789 | 353,627 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,415 | 1,415 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 996 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 754 | 754 | 0 |