| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 62,686 | 71,868 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,477 | 49,725 |
| 256210105 DODGE & COX INCOME F | AT COST | 257,000 | 262,725 |
| 31423A671 FEDERATED HERMES INT | |||
| 315911750 FIDELITY 500 INDEX F | AT COST | 568,625 | 710,432 |
| 464287226 ISHARES CORE US AGGR | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 89,795 | 109,230 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 056823396 BAILLIE GIFFORD EMER | AT COST | 41,755 | 51,333 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 273,800 | 278,564 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 82,100 | 87,539 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 45,670 | 51,806 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 58,886 | 60,879 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,788 | 39,976 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,412 | 88,655 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 44,300 | 41,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX OIL AND GAS LEASE DT | 100 | 100 | 6,514 |
| XXX-XX-XXXX GULFMARK ENERGY INC | 100 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 105 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,385 | 1,385 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 949 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 503 | 503 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 702 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 357 | 357 | 0 |