| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 96,659 | 102,252 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 199,754 | 231,157 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 758,467 | 774,044 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,034,591 | 3,428,810 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 212,938 | 225,097 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 366,932 | 446,904 |
| 256206103 DODGE & COX INTERNAT | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 178,217 | 186,076 |
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 142,436 | 140,302 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 145,962 | 168,361 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 402,178 | 402,178 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 281,530 | 279,945 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 422,618 | 432,717 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 106,872 | 115,038 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 224,828 | 206,232 |
| 46429B267 ISHARES U S TREASURY | AT COST | 496,891 | 501,830 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 353,341 | 377,758 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 206,493 | 194,964 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 106,872 | 108,256 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 636,723 | 641,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,317 | 14,317 |
| Description | Amount |
|---|---|
| INCOME ADJ | 13 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 6,340 | 0 | 6,340 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,615 | 2,615 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,912 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,154 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,363 | 1,363 | 0 |