| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DWC CPA'S, LLC | 17,100 | 3,420 | 3,420 | 13,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE-TERM INVESTMEN | FMV | 485,061 | 485,061 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | FMV | 846,014 | 846,014 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | FMV | 1,624,173 | 1,624,173 |
| VANGARD TOTAL INTERNATIONAL BOND IND | FMV | 1,386,002 | 1,386,002 |
| VANGUARD TOTAL STOCK MARKET INDEX FU | FMV | 12,266,821 | 12,266,821 |
| VANGUARD TOTAL INTERNATIONAL STOCK I | FMV | 8,376,406 | 8,376,406 |
| VANGUARD LONG-TERM INVEST-GRADE FUND | FMV | 403,421 | 403,421 |
| VANGUARD FEDERAL MONEY MARKET | FMV | 325,448 | 325,448 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE | 38,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESEARCH PROGRAM EXPENSES | 22,220 | 462 | 462 | 21,758 |
| IT AND COMMUNICATIONS | 8,996 | 8,996 | ||
| INSURANCE | 15,073 | 15,073 | ||
| STAFF DEVELOPMENT | 479 | 479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES FOR SERVICES | 9,942 | 9,942 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE OF INVESTMENTS | 2,757,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 94,451 | 132,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VANGUARD | 58,796 | 58,796 | 58,796 | |
| CONSULTANTS | 349,186 | 349,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT TAX | 19,933 | 14,594 | ||
| PAYROLL TAXES | 41,498 | 41,498 |