| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,557 | 65,526 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 696,246 | 1,243,851 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 60,056 | 81,408 |
| 256210105 DODGE & COX INCOME F | AT COST | 264,031 | 272,579 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 65,567 | 79,256 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 125,315 | 157,385 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 174,979 | 175,911 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 37,251 | 36,310 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 49,334 | 39,542 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 44,456 | 48,365 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 39,103 | 38,217 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 50,559 | 59,252 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 141,644 | 141,644 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 99,132 | 98,574 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 148,622 | 152,173 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 79,138 | 72,592 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 118,325 | 133,040 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 72,716 | 68,656 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 224,221 | 226,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 775 | 775 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 897 | 897 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 951 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,693 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 482 | 482 | 0 |