| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,990 | 10,208 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 100,361 | 187,674 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,593 | 12,529 |
| 256210105 DODGE & COX INCOME F | AT COST | 40,201 | 41,798 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,419 | 12,213 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,777 | 24,102 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 26,931 | 27,031 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,313 | 5,643 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 8,185 | 6,295 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,209 | 7,175 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,318 | 5,795 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,737 | 9,092 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 22,367 | 22,226 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 14,900 | 14,723 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 25,191 | 24,718 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 12,770 | 11,700 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 19,913 | 20,208 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 11,187 | 10,396 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 34,789 | 34,478 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 111 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 161 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |