| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 322,354 | 471,924 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 15,637 | 14,780 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,129 | 24,990 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 69,013 | 68,656 |
| 09260B309 BLACKROCK CORE BOND | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 43,212 | 51,896 |
| 31428Q739 FEDERATED TOTAL RETU | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,007 | 33,781 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 42588P809 HENNESSY FOCUS FUND | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 47,219 | 44,500 |
| 46429B267 ISHARES U S TREASURY | AT COST | 31,387 | 31,038 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 32,656 | 35,951 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 14,857 | 16,716 |
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 17,704 | 16,437 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,584 | 24,528 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 12,551 | 12,473 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 35,198 | 38,455 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 39,776 | 42,128 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 21,292 | 21,108 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 31,850 | 33,157 |
| 922020839 VANGUARD CORE BOND F | AT COST | 69,140 | 68,462 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 74 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| WASH SALE ADJ | 58 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 85 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,944 | 2,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 309 | 309 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,257 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,706 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |