| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,958 | 4,184 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 40,655 | 78,083 |
| 552746364 MFS EMERGING MKTS DE | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,333 | 3,265 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,118 | 5,004 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,163 | 2,337 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,168 | 5,247 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,870 | 9,880 |
| 256210105 DODGE & COX INCOME F | AT COST | 16,744 | 17,088 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 11,023 | 11,075 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,251 | 2,449 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,450 | 2,394 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 3,168 | 3,713 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 9,125 | 9,125 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 6,048 | 6,016 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 9,587 | 9,816 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 5,102 | 4,680 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,350 | 8,330 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 4,535 | 4,281 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 13,982 | 14,097 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 52 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 98 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |