| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 82,992 | 88,573 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 47,137 | 48,126 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 97,647 | 103,413 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 95,247 | 110,033 |
| 256210105 DODGE & COX INCOME F | AT COST | 352,491 | 362,743 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 924,483 | 1,623,308 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 171,110 | 209,480 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 68,930 | 67,733 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 69,434 | 80,089 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 191,353 | 191,353 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 130,746 | 130,025 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 195,960 | 200,643 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 48,233 | 51,918 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 107,029 | 98,176 |
| 46429B267 ISHARES U S TREASURY | AT COST | 232,528 | 234,878 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 165,854 | 177,332 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 98,291 | 92,804 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 50,300 | 50,952 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 297,399 | 299,861 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 11 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,673 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,233 | 1,233 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,833 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 641 | 641 | 0 |