| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 341,953 | 321,453 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46090E103 INVESCO QQQ TRUST | AT COST | 94,458 | 224,223 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 30,686 | 35,228 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 133,479 | 189,770 |
| 024525669 AMERICAN BEACON AHL | AT COST | 21,685 | 19,455 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 346,859 | 328,645 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 31,937 | 38,589 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 153,800 | 143,772 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 74,604 | 119,343 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,528,909 | 1,921,257 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 97,491 | 121,130 |
| 72201F490 PIMCO INCOME FUND | AT COST | 310,000 | 315,637 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 166,751 | 167,416 |
| 315911727 FIDELITY INTERNATION | AT COST | 322,613 | 399,350 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 18,781 | 20,215 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 31,302 | 31,267 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 30,050 | 30,576 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 37,563 | 37,388 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 37,563 | 37,530 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 309,430 | 294,274 |
| 922908751 VANGUARD SMALL CAP | AT COST | 204,702 | 242,215 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 39 |
| ROUNDING | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 14,386 | 14,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 374 | 374 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,922 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,382 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,077 | 1,077 | 0 |