| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 38,843 | 102,741 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 4,335 | 8,664 |
| 09260B309 BLACKROCK CORE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,186 | 23,260 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,440 | 4,358 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,252 | 14,836 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,559 | 4,447 |
| 46429B267 ISHARES U S TREASURY | AT COST | 5,245 | 5,411 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 02631W607 AMER FND MULTI-SEC I | AT COST | 3,917 | 3,905 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,100 | 12,412 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 4,080 | 3,640 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,078 | 3,361 |
| 72201F490 PIMCO INCOME FUND | AT COST | 6,214 | 6,406 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 4,464 | 4,453 |
| 922020839 VANGUARD CORE BOND F | AT COST | 9,302 | 9,241 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 73 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 67 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |