| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 421,028 | 389,221 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 19,934 | 22,760 |
| 464287168 ISHARES DJ SELECT DI | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 22,809 | 27,065 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 12,473 | 11,088 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 12,781 | 14,544 |
| 367829884 GATEWAY TR | AT COST | 16,847 | 23,016 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 196,368 | 330,826 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,313 | 24,065 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 11,044 | 11,428 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 15,805 | 14,531 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 11,779 | 12,009 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 13,005 | 15,963 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 11,456 | 11,476 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 11,783 | 11,486 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 14,444 | 14,415 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 14,354 | 15,854 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 27,885 | 29,117 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,889 | 35,156 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 25,522 | 26,674 |
| 47803W703 J H III DISC MID CAP | AT COST | 39,198 | 37,608 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,686 | 37,572 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 22,281 | 22,822 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 400 | 0 | 400 | |
| OTHER NON-ALLOCABLE EXPENSE - | 400 | 0 | 400 | |
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 204 | 204 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 97 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |