| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,322 | 3,602 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 35,715 | 65,069 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,983 | 4,365 |
| 256210105 DODGE & COX INCOME F | AT COST | 14,056 | 14,763 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,499 | 4,264 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 9,246 | 9,578 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,302 | 1,919 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | AT COST | 2,223 | 2,167 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,016 | 8,433 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,867 | 2,785 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,412 | 2,125 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,402 | 3,182 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 7,887 | 7,837 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 5,270 | 5,224 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 8,911 | 8,544 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 4,466 | 4,004 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 5,859 | 7,093 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 3,915 | 3,620 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 12,264 | 12,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,309 | 1,309 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 15 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 85 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |